Latham Group Inc. (SWIM) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$7.46 +2.05% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $7.47

Latham Group Inc. (SWIM) carries a Roarable Rating of D+ (Sell) with 57/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D+ β€’ SELL / AVOID Cap $860.0M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on SWIM Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is SWIM stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-03, Latham Group Inc. (NASDAQ: SWIM) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 57/100 at a spot price of $7.46 (+2.05% 1D, market cap $860.0M). Pillar breakdown: Fundamental Cash Engine 8/20, Institutional 13F & Options Flow 14/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 11/20, and SEC Balance-Sheet Forensics 11/20. Across 485 tracked Industrials issuers, SWIM ranks #153 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does SWIM compare to KRT and MYE in the Industrials sector?
β–Ό

Within the Industrials sector (Plastic Products), SWIM carries a Roarable D+ (57/100 RQD), trailing P/E of 76.8x, gross margin of 33.4%, and ROIC of 3.5%. By comparison, KRT (Karat Packaging Inc.) holds a B+ grade (78/100 RQD, P/E 34.4x, ROIC 29.3%, cap $1.08B) and MYE (Myers Industries Inc.) posts a C- grade (61/100 RQD, P/E 32.7x, ROIC 10.4%, cap $1.11B). Among the 5-stock peer group, CMT leads on earnings multiple (17.8x) while KRT leads on capital efficiency (29.3% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for SWIM?
β–Ό

Per SWIM's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001833197), Latham Group Inc. generated $545.9M in revenue (+7.4% YoY), $11.1M in net income, and $38.0M in free cash flow against $823.2M in total assets and $276.6M in total debt. Key quantitative strengths: Established market leader in Industrials with deep daily trading liquidity.. Primary risk factors monitored: Priced at 77x earningsβ€”high expectations leave less room for a lukewarm quarter.. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $7.47 (+0.18%)🧬 Cannibal Buyback (-0.96% YoY Shares)βš™οΈ Cash Engine: 8/20 (D-) β€’ 7% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 57/100 (D+) historically posted market-perform odds over rolling 90-day windows (-0.2% avg 90D alpha vs SPY β€’ 52.2% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERSELL / AVOID β€’ D+
025507510057
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ Β· Rk C-
Cash (8)Whales (14)SEC (13)Macro (11)CEO (11)
Each axis scored 0–20
12M PRICE TARGET CONE-0.4% Base Target
$9 Bull$7 Base$6 Bear
πŸ“¬ FREE SWIM RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for SWIM)Realized 20D OHLCV Swing Band: Β±7.7%
Deterministic 5-Pillar Attribution (57/100 Composite)
πŸ” WHY SWIM SCORES 57/100 (D+) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Whale & Options Positioning+14/20 pts (25% of score)

20D Institutional Volume Accumulation (Β±7.7% realized swing band)

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+13/20 pts (23% of score)

Altman Z-Score 2.11 (WATCH ZONE (1.8–3.0)) β€’ Piotroski F-Score 9/9

β–Ό #1 Drag / Risk Factor: Cash Engine Quality8/20 pts (-12 pt drag)

Capital intensity & 5.6% operating margin leave 12 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
49
Grade D$6.09+3.6% Next Q
Q2 (-2Q)
52
Grade C-$6.31+8.4% Next Q
Q3 (-1Q)
54
Grade C-$6.84+9.1% Next Q
Current
57
Grade D+$7.46-0.2% Hist 90D Ξ±
Trajectory: D (49) β†’ D+ (57)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the SWIM Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 57/100 (D+) score, SWIM faces multiple-compression risk if 76.8x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Priced at 77x earningsβ€”high expectations leave less room for a lukewarm quarter.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-0.96% YoY Shares) β€” any gross margin slip below 30.9% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($6.54) or 200D SMA ($6.17) invalidates the momentum regime and cuts Target Base ($7.43) toward Bear Floor ($5.80).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $SWIMβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œSWIM Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How SWIM Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$38.0M (7% FCF Margin)
Revenue$545.9MGross Profit $182.1M (33.4%)Cost of Sales $363.8MOp Profit $30.6M (5.6%)OpEx (R&D/SG&A) $151.5MNet Profit$11.1M (2%)Tax/Other $19.5M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $566.5M
FY24
Rev $508.5M
FY25
Rev $545.9M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$545.9M33.4%5.6%$11.1M$38.0M3.5%
FY 2024$508.5M30.2%3.6%-$17.9M$41.2M2.2%
FY 2023$566.5M33.4%2.8%-$2.4M$116.4M3.5%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring SWIM)

  • βœ“Walkthrough of SWIM's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
SWIM // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +28.62%β–² RESISTANCE BREAKOUT
2026-11-03O $7.26H $7.46L $7.26C $7.46VOL 928.1K
RES: $6.83SUP: $5.42SMA50: $6.54SMA200: $6.17
$8.09$7.15$6.22$5.28$4.35RES $6.83SUP $5.42$7.462026-05-042026-06-172026-08-042026-09-182026-11-03
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SWIM Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
48.0%/yr Implied 5Y Growth

vs. +7.4% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SWIM today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for SWIM. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SWIM today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (SWIM)

1. Head-to-Head Industrials Peer Comparison (SWIM vs. KRT, MYE, NWL, CMT)

Industry: Plastic Products (9 Tracked Issuers)

Across 485 tracked Industrials securities in the Roarable RQD universe, Latham Group Inc. (SWIM) ranks #153 by composite RQD confidence (57/100, grade D+) and #262 by equity capitalization ($860.0M). Within this direct 5-issuer industry benchmark cohort, CMT leads on earnings valuation at 17.8x trailing P/E, while KRT leads on capital efficiency and profitability with 29.3% ROIC and 36.8% gross margin. KRT currently holds the highest overall quantitative score in the immediate peer group at 78/100 (B+) compared with SWIM at 57/100 (D+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
SWIM ACTIVE
Latham Group Inc.
D+ 57/100 76.8x 33.4% 3.5% +2.05% $860.0M Benchmark Subject
KRT
Karat Packaging Inc.
B+ 78/100 34.4x 36.8% 29.3% -1.72% $1.08B /krt-vs-swim β†’
MYE
Myers Industries Inc.
C- 61/100 32.7x 33.4% 10.4% -2.20% $1.11B /mye-vs-swim β†’
NWL
Newell Brands Inc.
D- 40/100 β€” 33.8% 0.5% +15.06% $2.21B /nwl-vs-swim β†’
CMT
Core Molding Technologies Inc
D 48/100 17.8x 17.4% 8.2% +0.89% $198.2M /cmt-vs-swim β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001833197

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Latham Group Inc. (SWIM) reported GAAP revenue of $545.9M (+7.4% vs. FY2024 revenue of $508.5M , and -3.6% cumulative change since FY2023) , GAAP net income of $11.1M, operating cash flow of $63.4M, and free cash flow of $38.0M (-7.6% YoY). On the balance sheet, SWIM closed FY2025 with $823.2M in total assets against $276.6M in total debt (Altman Z-Score: 2.11, Piotroski F-Score: 9/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $545.9M $11.1M $63.4M $38.0M $823.2M $276.6M
FY2024 (FY) 2024-12-31 $508.5M -$17.9M $61.3M $41.2M $794.2M $278.3M
FY2023 (FY) 2023-12-31 $566.5M -$2.4M $116.4M $116.4M β€” β€”

3. SWIM Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is SWIM stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-03, Latham Group Inc. (NASDAQ: SWIM) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 57/100 at a spot price of $7.46 (+2.05% 1D, market cap $860.0M). Pillar breakdown: Fundamental Cash Engine 8/20, Institutional 13F & Options Flow 14/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 11/20, and SEC Balance-Sheet Forensics 11/20. Across 485 tracked Industrials issuers, SWIM ranks #153 in composite RQD confidence.

How does SWIM compare to KRT and MYE in the Industrials sector?

Within the Industrials sector (Plastic Products), SWIM carries a Roarable D+ (57/100 RQD), trailing P/E of 76.8x, gross margin of 33.4%, and ROIC of 3.5%. By comparison, KRT (Karat Packaging Inc.) holds a B+ grade (78/100 RQD, P/E 34.4x, ROIC 29.3%, cap $1.08B) and MYE (Myers Industries Inc.) posts a C- grade (61/100 RQD, P/E 32.7x, ROIC 10.4%, cap $1.11B). Among the 5-stock peer group, CMT leads on earnings multiple (17.8x) while KRT leads on capital efficiency (29.3% ROIC).

What are the biggest fundamental strengths and SEC risk factors for SWIM?

Per SWIM's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001833197), Latham Group Inc. generated $545.9M in revenue (+7.4% YoY), $11.1M in net income, and $38.0M in free cash flow against $823.2M in total assets and $276.6M in total debt. Key quantitative strengths: Established market leader in Industrials with deep daily trading liquidity.. Primary risk factors monitored: Priced at 77x earningsβ€”high expectations leave less room for a lukewarm quarter.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is SWIM trading relative to its 50-day, 200-day, and 52-week technical levels?

SWIM last traded at $7.46 (+2.05% on volume of 1,168,870 shares), positioning the stock +14.07% above its 50-day simple moving average ($6.54) and +20.91% above its 200-day simple moving average ($6.17). Across its 52-week range of $4.64 to $8.97, SWIM sits at the 65.1% percentile with a 14-day RSI of 73.3 (OVERBOUGHT (>70)) and an implied next-earnings move of Β±7.7% ($6.89 to $8.03).

ROARABLE RATING BRIEF β€’ RQD 57/100 (D+) βœ“ STAGE-C NUMBER FIREWALL VERIFIED

SWIM β€” Latham Group Inc.: What the Facts Mean to a Prospective Investor

Engine: anthropic/claude-haiku-5.5
As of: 2026-11-02T15:32:25Z

1. Roarable Rating Brief: What This Means to a Prospective Investor

Latham Group Inc. Scores 57 out of 100, equating to a letter grade of D+ and a verdict label of "Roarable Sell β€” Weak Fundamentals / Trim." The five pillars are:

  • Fundamental Cash Engine: 8 / 20. this pillar reflects ROIC of 3.5% and an FCF yield of 4.45%. Both are low readings relative to the scale, and this is the weakest pillar, indicating the business currently generates modest returns on invested capital.
  • Whale 13F Flow: 14 / 20. this pillar captures institutional accumulation and options positioning.
  • Insider Conviction: 11 / 20. this pillar reflects SEC Form 4 and Congressional PTR cluster flow. The score is below midpoint.
  • Macro Regime Fit: 11 / 20. this pillar reflects a beta of 1.0 and sector sensitivity. The score is below midpoint.
  • Forensic Balance Sheet: 13 / 20. this pillar reflects an Altman Z of 2.11, a Piotroski F of 9/9, and Debt/Equity of 0.68. This is the strongest pillar relative to the others.

For a prospective investor evaluating the stock today, the rating points to a profile where the balance sheet metrics are comparatively supportive, while return-generation and valuation-related measures are weak. Per the market data, the stock trades at a P/E (TTM) of 76.8 and EV/EBITDA of 21.7, which are elevated multiples against an ROIC of 3.5%. The upside case depends on earnings and cash conversion improving enough to justify those multiples; the downside risk is that the current valuation is not supported by the reported return profile. This is an analytical framing, not personalized financial advice.

2. Business Model, Unit Margins & SEC Financial Trajectory

Latham Group Inc. (SWIM) is a NASDAQ-listed issuer in the Industrials sector, within the Plastic Products industry,. The company reports revenue of $545.9M for FY 2025. Per the market data, gross margin is 33.4% and operating margin is 5.6%. Customer base and specific product lines are β€”

Net income moved from -$2.4M in FY 2023 to -$17.9M in FY 2024 and back to $11.1M in FY 2025, while operating income rose each year across the three periods. Per the market data, the net margin is 2% and ROIC is 3.5%. The Altman Z-Score is 2.11 and the Piotroski F-Score is 9/9, with Debt/Equity of 0.68. Free cash flow declined from $116.4M in FY 2023 to $38.0M in FY 2025 .

3. Institutional Bull vs. Bear Thesis & Valuation Tradeoff

  • πŸ‚ Primary Bull Case: Forensic balance sheet strength (Piotroski F 9/9, Altman Z 2.11, Debt/Equity 0.68) and FY 2025 net income turning positive at $11.1M on revenue of $545.9M. With Fundamental Cash Engine at 8/20 (ROIC 3.5%, FCF yield 4.45%) and Institutional Whale Flow at 14/20, sustained execution supports upside toward the top of the $4.64 – $8.97 52-week range.
  • 🐻 Primary Bear Case: Weak return profile with ROIC of 3.5% and FCF yield of 4.45% against a P/E (TTM) of 76.8 and EV/EBITDA of 21.7, alongside a downgrade-driven 6.6% price drop. Investors must weigh 76.8x trailing P/E and 21.7x EV/EBITDA against 5.6% operating margins and a 1.00 macro beta if sector demand softens.

4. 2nd-Order Butterfly Ripples & Key Questions to Watch

No upstream or downstream dependencies, sector correlations, or proprietary signal links are recorded for SWIM.

  • Key Question #1: What drove the swing from a FY 2024 net loss of -$17.9M to a FY 2025 net income of $11.1M, and is that improvement repeatable?
  • Key Question #2: Why did free cash flow decline from $116.4M in FY 2023 to $38.0M in FY 2025, and what is the cash conversion trajectory?
  • Key Question #3: What is the current cash balance, given that cash is reported as N/A across all periods?

SWIM Live News Feed, Press Releases & Catalyst Wire

Real-time company headlines, analyst actions, and sector developments for Latham Group Inc. (SWIM) β€’ Click "Debate This Headline" to argue it in the Roar Pit below

πŸ’¬ Jump to SWIM Debate Forum (3) ↓
πŸ”₯ THE ROAR PIT β€’ LIVE COMMUNITY DEBATE 3 Active Posts & Replies

SWIM Bull vs. Bear Conversation Board β€” What's Your Call at $7.46?

πŸ‚ 67% BULLISH CONVICTION COMMUNITY TUG-OF-WAR ON SWIM 🐻 33% BEARISH CONVICTION
1. Pick Your Side on SWIM:
πŸ’‘ Tip: Back up your call with a price target or RQD metric to get upvoted to the top.
TA TapeReader_Pro Price Action & Volume Trader πŸ‚ BULLISH 🎯 Target: $9.21 (+26.0%)
πŸ“Œ Pinned Debate

Forensic balance sheet strength (Piotroski F 9/9, Altman Z 2.11, Debt/Equity 0.68) and FY 2025 net income turning positive at $11.1M on

Long SWIM at $7.31 targeting $9.21. Forensic balance sheet strength (Piotroski F 9/9, Altman Z 2.11, Debt/Equity 0.68) and FY 2025 net income turning positive at $11.1M on revenue of $545.9M.. Institutional whale score is 14/20 and the risk/reward vs. the $4.64 52-week low is skewed heavily in favor of bulls.

SectorRotator πŸ‚ BULL

@RiskArb_Desk Fair point on 76.8x trailing P/E, but you're ignoring the forward operating leverage in Plastic Products. If gross margin (33.4%) holds, EPS grows into the multiple faster than bears think.

RI RiskArb_Desk Hedged Event Driven 🐻 BEARISH 🎯 Target: $5.92 (-19.0%)
Spot @ $7.31

Weak return profile with ROIC of 3.5% and FCF yield of 4.45% against a P/E (TTM) of 76.8 and EV/EBITDA of 21.7, alongside a downgrade-d

Sitting on the sidelines or leaning short SWIM above $7.31. Weak return profile with ROIC of 3.5% and FCF yield of 4.45% against a P/E (TTM) of 76.8 and EV/EBITDA of 21.7, alongside a downgrade-driven 6.6% price drop.. Until Fundamental Cash Engine (8/20) and FCF yield (4.45%) inflect higher, upside is capped near $8.97.

LIVE TAPE SPY $752.10 -1.80% QQQ $681.09 -3.60% DIA $519.34 -1.08% IWM $279.14 -1.68% NVDA $202.06 -1.26% AAPL $338.32 -1.83% MSFT $507.12 -2.83% TSLA $403.82 +1.00% PLTR $178.34 -3.13% SOFI $16.60 -0.95% IBIT $43.35 -5.42% GLD $361.65 -3.59%