ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

NI // NiSource Inc

FA <GO> NYSE RQD COCKPIT → CIK 0001111711 ↗
Utilities • Power Generation
$44.57 ▼ -0.18 (-0.40%)
MKT CAP: $21.38B • VOL: 7.48M
NI // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $6.52B $5.28B $5.35B
YoY Revenue Growth % +23.5% -1.2% —
Gross Profit — — —
Gross Margin % — — —
Research & Development (R&D) — — —
Operating Income (EBIT) $1.84B $1.46B $1.30B
Operating Margin % 28.1% 27.6% 24.2%
Net Income (GAAP) $929.5M $760.4M $714.3M
EBITDA (Normalized) $4.06B $3.55B $1.49B
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) $2.36B $1.78B $1.94B
Capital Expenditures (CapEx) $2.78B $2.61B $240.7M
Free Cash Flow (FCF) -$420.0M -$832.5M $1.69B
FCF Margin % -6.4% -15.8% 31.7%
Return on Invested Capital (ROIC %) 8.2% 7.2% 14.4%
Cash & Short-Term Equivalents $110.1M $156.6M —
Total Debt (Short + Long Term) $8.39B $7.44B $2.76B
Total Stockholders' Equity $9.45B $8.68B $5.67B