FREE $100K
Today Screener Big Ideas Track Record 💰 $100K Arena 🎲 Predictions 🏛️ Insiders 8 Analysts

Nexstar Media Group Inc. (NXST) Dividend Safety Gauge & 10-Year DRIP Compounder

$177.54 +3.56% NASDAQ • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $178.34

Nexstar Media Group Inc. (NXST) carries a Roarable Rating of D (Sell) with 45/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D • SELL / AVOID Cap $5.28B
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚡ INSTANT AI QUANT PREVIEW • $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on NXST Below — or Connect Your Own ChatGPT / Claude
🤖 Mara Quenwick • AI Quant Lead (Click for Instant Brief) Is NXST stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
▼

As of 2026-11-03, Nexstar Media Group Inc. (NASDAQ: NXST) is rated D (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 45/100 at a spot price of $177.54 (+3.56% 1D, market cap $5.28B). Pillar breakdown: Fundamental Cash Engine 13/20, Institutional 13F & Options Flow 9/20, Executive Insider Alignment 6/20, FRED Macro Regime Fit 6/20, and SEC Balance-Sheet Forensics 11/20. Across 132 tracked Communication Services issuers, NXST ranks #72 in composite RQD confidence.

✓ Pre-computed one-to-many AI Quant brief
🤖 Ellis Vennor • AI Peer & Flow Quant (Click for Instant Brief) How does NXST compare to VSNT and SIRI in the Communication Services sector?
▼

Within the Communication Services sector (Broadcasting), NXST carries a Roarable D (45/100 RQD), trailing P/E of 63.1x, gross margin of —, and ROIC of 8.4%. By comparison, VSNT (Versant Media Group Inc. (Class A)) holds a D+ grade (53/100 RQD, P/E 4.6x, ROIC 9.0%, cap $4.36B) and SIRI (SiriusXM Holdings Inc.) posts a C+ grade (68/100 RQD, P/E 12.0x, ROIC 6.4%, cap $9.76B). Among the 5-stock peer group, VSNT leads on earnings multiple (4.6x) while TME leads on capital efficiency (9.9% ROIC).

✓ Pre-computed one-to-many AI Quant brief
🤖 Gideon Ashmere • AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for NXST?
▼

Per NXST's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001142417), Nexstar Media Group Inc. generated $4.95B in revenue (-8.5% YoY), $83.0M in net income, and $743.0M in free cash flow against $10.85B in total assets and $6.22B in total debt. Key quantitative strengths: Established market leader in Communication Services with deep daily trading liquidity.. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity.. Institutional options positioning shows a 50% call / 50% put premium split.

✓ Pre-computed one-to-many AI Quant brief
🤖 AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists — not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $178.34 (+0.45%)🧬 Cannibal Buyback (-0.96% YoY Shares)⚙️ Cash Engine: 13/20 (C) • 15% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record Warning: Scores below 50 (45/100 · D) historically underperformed SPY in 71% of rolling 90-day windows (-6.3% avg 90D alpha vs SPY • 29.0% hit rate).
Audit Bucket Track Record →
RQD QUANT TACHOMETERSELL / AVOID • D
025507510045
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ · Rk E
Cash (13)Whales (9)SEC (6)Macro (6)CEO (11)
Each axis scored 0–20
12M PRICE TARGET CONE-5.9% Base Target
$267 Bull$167 Base$130 Bear
📬 FREE NXST RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for NXST)Realized 20D OHLCV Swing Band: ±6%
Deterministic 5-Pillar Attribution (45/100 Composite)
🔍 WHY NXST SCORES 45/100 (D) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Cash Engine Quality+13/20 pts (29% of score)

SEC XBRL FY 2025 (10-K): 15% FCF Margin ($743.0M FCF) & 52% Gross Margin

▲ #2 Bullish Driver: Insider Conviction & Share Dilution+11/20 pts (24% of score)

SEC Form 4 / 13F Thermometer: 55% Net Buy • Cannibal Buyback (-0.96% YoY Shares)

▼ #1 Drag / Risk Factor: Macro Regime Fit6/20 pts (-14 pt drag)

Macro rate sensitivity & RSI-14 (58.6) create a -14 pt regime headwind

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
37
Grade E$160.31+2.8% Next Q
Q2 (-2Q)
40
Grade D$164.83-0.2% Next Q
Q3 (-1Q)
42
Grade D$164.50+7.9% Next Q
Current
45
Grade D$177.54-6.3% Hist 90D α
Trajectory: E (37) → D (45)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

⚔️ Adversarial Opposing Case: What Could Spark a NXST Turnaround Squeeze

Gideon Ashmere Forensic Desk →

While NXST currently carries a cautious 45/100 (D) rating due to Macro Regime Fit (6/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

🚀 Contrarian Squeeze Trigger #1

Established market leader in Communication Services with deep daily trading liquidity.

🚀 Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($166.96) and Max Pain ($186.42) forces dealer call-delta covering toward $267.02.

🚀 Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Cannibal Buyback (-0.96% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $NXST• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “NXST Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
CASH DIVIDEND + BUYBACK YIELD
6.11% Total Yield
4.31% Cash ($7.65/yr) + 1.8% Buybacks
PAYOUT SAFETY SPEEDOMETER
88/100 • FORTRESS PAYOUT
FREE CASH FLOW PAYOUT RATIO
19.8% of FCF
8 consecutive years of payout growth
INTERACTIVE DRIP & SHAREHOLDER-YIELD COMPOUNDER (9.6% EST. ANNUAL)

$10,000 Compounded Over 10 Years → $25,010

Est. Year-10 Shareholder Yield: $1,528/yr
$11.0K
Yr 1
$12.0K
Yr 2
$13.2K
Yr 3
$14.4K
Yr 4
$15.8K
Yr 5
$17.3K
Yr 6
$19.0K
Yr 7
$20.8K
Yr 8
$22.8K
Yr 9
$25.0K
Yr 10
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring NXST)

  • ✓Walkthrough of NXST's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
NXST // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -10.87%▼ DESCENDING CHANNEL
2026-11-03O $170.1H $177.5L $170.1C $177.5VOL 278.6K
RES: $183.4SUP: $142.5SMA50: $167.0SMA200: $191.7
$219.7$201.7$183.6$165.6$147.6RES $183.4SUP $142.5$177.52026-05-042026-06-182026-08-052026-09-212026-11-03
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

NXST Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle
42.9%/yr Implied 5Y Growth

vs. -8.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger

No active Ellis Vennor swing setup published on NXST today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for NXST. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for NXST today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (NXST)

Communication Services Rank #72 of 132 ⚔️ VSNT vs NXST Full Matrix →

1. Head-to-Head Communication Services Peer Comparison (NXST vs. VSNT, SIRI, TME, FWONA)

Industry: Broadcasting (24 Tracked Issuers)

Across 132 tracked Communication Services securities in the Roarable RQD universe, Nexstar Media Group Inc. (NXST) ranks #72 by composite RQD confidence (45/100, grade D) and #37 by equity capitalization ($5.28B). Within this direct 5-issuer industry benchmark cohort, VSNT leads on earnings valuation at 4.6x trailing P/E, while TME leads on capital efficiency and profitability with 9.9% ROIC and — gross margin. SIRI currently holds the highest overall quantitative score in the immediate peer group at 68/100 (C+) compared with NXST at 45/100 (D).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
NXST ACTIVE
Nexstar Media Group Inc.
D 45/100 63.1x — 8.4% +3.56% $5.28B Benchmark Subject
VSNT
Versant Media Group Inc. (Class A)
D+ 53/100 4.6x — 9.0% +2.93% $4.36B /vsnt-vs-nxst →
SIRI
SiriusXM Holdings Inc.
C+ 68/100 12.0x 52.4% 6.4% +1.93% $9.76B /siri-vs-nxst →
TME
Tencent Music Entertainment Group American
D+ 55/100 32.8x — 9.9% +5.95% $13.24B /tme-vs-nxst →
FWONA
Formula One Group (Series A)
C 63/100 41.8x — 3.9% +1.90% $21.34B /fwona-vs-nxst →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0001142417

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Nexstar Media Group Inc. (NXST) reported GAAP revenue of $4.95B (-8.5% vs. FY2024 revenue of $5.41B , and +0.3% cumulative change since FY2023) , GAAP net income of $83.0M, operating cash flow of $891.0M, and free cash flow of $743.0M (-32.8% YoY). On the balance sheet, NXST closed FY2025 with $10.85B in total assets against $6.22B in total debt (Altman Z-Score: 1.61, Piotroski F-Score: 6/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $4.95B $83.0M $891.0M $743.0M $10.85B $6.22B
FY2024 (FY) 2024-12-31 $5.41B $683.0M $1.25B $1.10B $11.47B $6.40B
FY2023 (FY) 2023-12-31 $4.93B $270.0M $999.0M $777.0M $5.92B $1.39B

3. NXST Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is NXST stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-03, Nexstar Media Group Inc. (NASDAQ: NXST) is rated D (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 45/100 at a spot price of $177.54 (+3.56% 1D, market cap $5.28B). Pillar breakdown: Fundamental Cash Engine 13/20, Institutional 13F & Options Flow 9/20, Executive Insider Alignment 6/20, FRED Macro Regime Fit 6/20, and SEC Balance-Sheet Forensics 11/20. Across 132 tracked Communication Services issuers, NXST ranks #72 in composite RQD confidence.

How does NXST compare to VSNT and SIRI in the Communication Services sector?

Within the Communication Services sector (Broadcasting), NXST carries a Roarable D (45/100 RQD), trailing P/E of 63.1x, gross margin of —, and ROIC of 8.4%. By comparison, VSNT (Versant Media Group Inc. (Class A)) holds a D+ grade (53/100 RQD, P/E 4.6x, ROIC 9.0%, cap $4.36B) and SIRI (SiriusXM Holdings Inc.) posts a C+ grade (68/100 RQD, P/E 12.0x, ROIC 6.4%, cap $9.76B). Among the 5-stock peer group, VSNT leads on earnings multiple (4.6x) while TME leads on capital efficiency (9.9% ROIC).

What are the biggest fundamental strengths and SEC risk factors for NXST?

Per NXST's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001142417), Nexstar Media Group Inc. generated $4.95B in revenue (-8.5% YoY), $83.0M in net income, and $743.0M in free cash flow against $10.85B in total assets and $6.22B in total debt. Key quantitative strengths: Established market leader in Communication Services with deep daily trading liquidity.. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is NXST trading relative to its 50-day, 200-day, and 52-week technical levels?

NXST last traded at $177.54 (+3.56% on volume of 433,161 shares), positioning the stock +6.34% above its 50-day simple moving average ($166.96) and -7.40% below its 200-day simple moving average ($191.72). Across its 52-week range of $153.17 to $254.30, NXST sits at the 24.1% percentile with a 14-day RSI of 58.6 (BULLISH MOMENTUM) and an implied next-earnings move of ±6.0% ($166.89 to $188.19).

ROARABLE RATING BRIEF • RQD 45/100 (D) ✓ SEC XBRL & RQD VERIFIED

NXST — Nexstar Media Group Inc.: What the Facts Mean to a Prospective Investor

Methodology: RQD v6.2 Deterministic 5-Pillar & SEC XBRL Audit
Updated: 2025-12-31

1. Roarable Rating Brief: What This Means to a Prospective Investor

Nexstar Media Group Inc. (NXST) earns a live Roarable RQD composite score of 45/100, corresponding to a D letter grade (Roarable Sell) at a spot price of $177.54 (+3.56% 1D, market capitalization $5.28B).

  • Fundamental Cash Engine (13/20): Anchored by return on invested capital (ROIC) of 8.4%, gross margin of —, operating margin of 17.2%, and free cash flow yield of 14.18%.
  • Whale 13F & Options Flow (9/20) + Insider Conviction (6/20): Tracks institutional 13F accumulation, CBOE options call/put positioning, and SEC Form 4 / Congressional PTR filings.
  • Macro Regime Fit (6/20) + Forensic Balance Sheet (11/20): Incorporates a 0.99x equity beta, Altman Z-Score of 1.61, Piotroski F-Score of 6/9, and Debt/Equity of 3.01x.

2. Business Model, Unit Margins & SEC Financial Trajectory

Nexstar Media Group Inc. (NXST) is a NASDAQ-listed company in the Communication Services sector, Broadcasting industry. The profile describes the company as operating in Broadcasting with a market capitalization of $5.2B. — for detailed product and customer description.

In its latest audited SEC EDGAR 10-K filing for FY2025 (filed 2025-12-31), Nexstar Media Group Inc. (NXST) reported $4.95B in annual revenue (up from $5.41B in FY2024, -8.5% YoY) and $83.0M in GAAP net income. Over the multi-year SEC filing window from FY2023 ($4.93B revenue, $270.0M net income) through FY2025, NXST scaled operating cash flow to $891.0M and free cash flow to $743.0M, backed by $10.85B in total assets against $6.22B in total debt.

3. Institutional Bull vs. Bear Thesis & Valuation Tradeoff

  • 🐂 Primary Bull Case (D • RQD 45/100): Established market leader in Communication Services with deep daily trading liquidity. Free cash flow yield of 14.18% and institutional whale pillar of 9/20. With Fundamental Cash Engine at 13/20 and Institutional Whale Flow at 9/20, sustained execution supports upside toward the upper end of the $153.17 – $254.30 52-week range.
  • 🐻 Primary Bear Case & Valuation Risk: Sensitive to high interest rates and tighter Federal Reserve market liquidity. Investors must weigh 63.1x trailing P/E and 11.5x EV/EBITDA against 17.2% operating margins and a 0.99x macro beta.

4. 2nd-Order Butterfly Ripples & Key Questions to Watch

— supply_chain is NONE and butterfly_links is empty. No upstream or downstream dependencies, sector correlations, or 2nd-order bottlenecks are mapped in the source. Investors should watch how the TEGNA hold-separate and the merger setback (referenced in the news wire) could affect the company's footprint, though the source does not quantify any such effect.

  • Key Question #1: Can NXST sustain or expand its 17.2% operating margin and 8.4% ROIC against Broadcasting peers over the next 4 quarters?
  • Key Question #2: Following FY2025 revenue of $4.95B and free cash flow of $743.0M, how will capital allocation balance growth reinvestment against $6.22B in total debt?
  • Key Question #3: How sensitive is NXST's 58.7x forward P/E multiple to Communication Services capital spending cycles and macro interest-rate shifts (Beta 0.99x)?

NXST Live News Feed, Press Releases & Catalyst Wire

Real-time company headlines, analyst actions, and sector developments for Nexstar Media Group Inc. (NXST) • Click "Debate This Headline" to argue it in the Roar Pit below

💬 Jump to NXST Debate Forum (3) ↓
🔥 THE ROAR PIT • LIVE COMMUNITY DEBATE 3 Active Posts & Replies

NXST Bull vs. Bear Conversation Board — What's Your Call at $177.54?

🐂 67% BULLISH CONVICTION COMMUNITY TUG-OF-WAR ON NXST 🐻 33% BEARISH CONVICTION
1. Pick Your Side on NXST:
💡 Tip: Back up your call with a price target or RQD metric to get upvoted to the top.
CA CashFlowKing RQD DEBATE OPENER • FCF Compounder Hunter 🐂 BULLISH 🎯 Target: $209.16 (+22.0%)
📌 Pinned Debate

Fundamental cash engine scores 13/20 with a 14.18% FCF yield, the strongest pillar in the rating.

Picked up a starter position in NXST in my $100K Virtual Cash book at $171.44. Fundamental cash engine scores 13/20 with a 14.18% FCF yield, the strongest pillar in the rating.. Trading inside a $153.17–$254.30 52-week range with 14.18% FCF yield gives solid downside support if Broadcasting multiples expand this quarter.

SectorRotator 🐂 BULL

@CashFlowKing Agree on the RQD 45/100 quality, though with 0.99 beta I'm scaling in with half-size at $171.44 and keeping dry powder in case we test $159.44.

CR CreditSpread_Watch RQD DEBATE OPENER • Balance Sheet Analyst 🐻 BEARISH 🎯 Target: $137.15 (-20.0%)
Spot @ $171.44

Forensic balance sheet scores 6/20 with Altman Z 1.61 and Debt/Equity 3.01, alongside a 63.1 trailing P/E.

Forensic balance sheet scores 6/20 with Altman Z 1.61 and Debt/Equity 3.01, alongside a 63.1 trailing P/E.. Look at the math on NXST: paying 63.1x trailing P/E for 8.4% ROIC and 17.2% operating margins leaves zero margin of safety if Broadcasting demand softens. I'd wait for a retest of $150.87 before getting long.

LIVE TAPE SPY $752.10 -1.80% QQQ $681.09 -3.60% DIA $519.34 -1.08% IWM $279.14 -1.68% NVDA $202.06 -1.26% AAPL $338.32 -1.83% MSFT $507.12 -2.83% TSLA $403.82 +1.00% PLTR $178.34 -3.13% SOFI $16.60 -0.95% IBIT $43.35 -5.42% GLD $361.65 -3.59%