FREE $100K
Today Screener Big Ideas Track Record 💰 $100K Arena 🎲 Predictions 🏛️ Insiders 8 Analysts

Merlin Inc. (MRLN) — RQD Stock Rating Cockpit

$0.94 +0.13% NASDAQ • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $0.94

Merlin Inc. (MRLN) carries a Roarable Rating of E (Strong Sell) with 29/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E • RED ALERT Cap $95.2M
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚡ INSTANT AI QUANT PREVIEW • $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on MRLN Below — or Connect Your Own ChatGPT / Claude
🤖 Mara Quenwick • AI Quant Lead (Click for Instant Brief) Is MRLN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
▼

As of 2026-11-03, Merlin Inc. (NASDAQ: MRLN) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 29/100 at a spot price of $0.94 (+0.13% 1D, market cap $95.2M). Pillar breakdown: Fundamental Cash Engine 5/20, Institutional 13F & Options Flow 3/20, SEC Balance-Sheet Forensics 10/20, FRED Macro Regime Fit 7/20, and Executive Insider Alignment 4/20. Across 715 tracked Technology issuers, MRLN ranks #605 in composite RQD confidence.

✓ Pre-computed one-to-many AI Quant brief
🤖 Ellis Vennor • AI Peer & Flow Quant (Click for Instant Brief) How does MRLN compare to WQEY and MWC in the Technology sector?
▼

Within the Technology sector (EDP Services), MRLN carries a Roarable E (29/100 RQD), trailing P/E of 17.7x, gross margin of —, and ROIC of -35.0%. By comparison, WQEY (WISeQey Corp) holds a D grade (48/100 RQD, P/E N/A, ROIC —, cap $92.2M) and MWC (Micware Co. Ltd.) posts a D+ grade (58/100 RQD, P/E 9.1x, ROIC —, cap $92.0M). Among the 5-stock peer group, MWC leads on earnings multiple (9.1x) while AIAI leads on capital efficiency (-14.2% ROIC).

✓ Pre-computed one-to-many AI Quant brief
🤖 Gideon Ashmere • AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for MRLN?
▼

Per MRLN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0002028707), Merlin Inc. generated $10.8M in revenue (-89.9% YoY), $6.0M in net income, and -$1.3M in free cash flow against $80.6M in total assets and $12.8M in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately. Institutional options positioning shows a 50% call / 50% put premium split.

✓ Pre-computed one-to-many AI Quant brief
🤖 AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists — not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $0.94 (-0.17%)🧬 Dilution Drag (+2.20% YoY Shares)⚙️ Cash Engine: 5/20 (E) • 0% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record Warning: Scores below 50 (29/100 · E) historically underperformed SPY in 71% of rolling 90-day windows (-9.8% avg 90D alpha vs SPY • 29.0% hit rate).
Audit Bucket Track Record →
RQD QUANT TACHOMETERRED ALERT • E
025507510029
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E · Rk D-
Cash (5)Whales (3)SEC (10)Macro (7)CEO (4)
Each axis scored 0–20
12M PRICE TARGET CONE-12.8% Base Target
$18 Bull$1 Base$1 Bear
📬 FREE MRLN RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for MRLN)Realized 20D OHLCV Swing Band: ±12.5%
Deterministic 5-Pillar Attribution (29/100 Composite)
🔍 WHY MRLN SCORES 29/100 (E) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: SEC 10-K Forensic Risk+10/20 pts (34% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) • Piotroski F-Score 2/9

▲ #2 Bullish Driver: Macro Regime Fit+7/20 pts (24% of score)

FRED Regime × Technicals: 2% of 52W Range • RSI-14 at 32.5 (NEUTRAL RANGE)

▼ #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.20% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
37
Grade E$1.20-10.8% Next Q
Q2 (-2Q)
34
Grade E$1.07-19.6% Next Q
Q3 (-1Q)
32
Grade E$0.86+9.3% Next Q
Current
29
Grade E$0.94-9.8% Hist 90D α
Trajectory: E (37) → E (29)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

⚔️ Adversarial Opposing Case: What Could Spark a MRLN Turnaround Squeeze

Gideon Ashmere Forensic Desk →

While MRLN currently carries a cautious 29/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

🚀 Contrarian Squeeze Trigger #1

Established market leader in Technology with deep daily trading liquidity.

🚀 Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($1.98) and Max Pain ($0.99) forces dealer call-delta covering toward $17.85.

🚀 Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.20% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $MRLN• $4.8M Crowd Pool • Kalshi / Polymarket Composite
Contract: “MRLN Beats Next Quarterly Revenue & EPS Consensus + Hyperscaler AI CapEx Holds Record Pace”
RSI-14 MOMENTUMNEUTRAL RANGE
32.530 Oversold · 70 Hot
ALTMAN-Z SHIELDFORTRESS SAFE (>3.0)
3.80>3.0 Fortress Safe
PIOTROSKI F-SCOREWEAK QUALITY (1–4)
2 / 99-Pt Accounting
52-WEEK LASER RANGE2% OF RANGE
L: $1$0.94H: $17
1. Money & Cash Health● WEAK
Are profits real cash in the bank?

Weak cash conversion or heavy valuation strain compared to actual cash earned.

Factor Grade: ERQD 5 / 20
2. Big Money & Insiders● TRIMMING
Are whales & executives buying or selling?

Insiders and big institutional desks have been trimming shares rather than stepping up to buy.

Factor Grade: ERQD 7 / 40
3. Hidden Risks & Market Weather● WARNING
SEC fine-print scan & interest-rate fit

High sensitivity to tight interest rates or new risk warnings added to recent SEC annual filings.

Factor Grade: D-RQD 17 / 40
MULTI-MODEL JEV QUANT JURY DELIBERATION

3-of-3 JEV AI Jury Bearish Warning on MRLN

Cash & Moat Bull AI
ROIC & Free Cash Flow Model
BEARISH (25)

-35.0% ROIC with 42.0% gross margin and -1.25% FCF yield.

SEC Forensic Auditor AI
10-K Accruals & Altman-Z Guard
BEARISH (50)

Altman-Z 4.20 and Piotroski 2/9 pass balance-sheet audit.

Whale & Macro Hawk AI
Options Skew, 13F & Fed NetLiq
BEARISH (23)

7/40 institutional & smart-money positioning score with 7/20 macro alignment.

Bull Case: Why Buyers Like MRLN
  • ✓Established market leader in Technology with deep daily trading liquidity.
Bear Case: What Could Go Wrong
  • !Company executives have done more routine share selling than personal cash buying lately.
  • !Sensitive to high interest rates and tighter Federal Reserve market liquidity.
  • !Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring MRLN)

  • ✓Walkthrough of MRLN's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
MRLN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -90.17%🛡️ HOLDING TREND SUPPORT
2026-11-03O $1.05H $1.05L $0.94C $0.94VOL 1.43M
SUP: $0.53SMA50: $1.98SMA200: $6.45
$11.50$8.60$5.71$2.82$-0.08SUP $0.53$0.942026-05-042026-06-172026-08-042026-09-172026-11-03
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MRLN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle
10.8%/yr Implied 5Y Growth

vs. -89.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger

No active Ellis Vennor swing setup published on MRLN today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for MRLN. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MRLN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (MRLN)

Technology Rank #605 of 715 ⚔️ WQEY vs MRLN Full Matrix →

1. Head-to-Head Technology Peer Comparison (MRLN vs. WQEY, MWC, AIAI, DAVA)

Industry: EDP Services (163 Tracked Issuers)

Across 715 tracked Technology securities in the Roarable RQD universe, Merlin Inc. (MRLN) ranks #605 by composite RQD confidence (29/100, grade E) and #517 by equity capitalization ($95.2M). Within this direct 5-issuer industry benchmark cohort, MWC leads on earnings valuation at 9.1x trailing P/E, while AIAI leads on capital efficiency and profitability with -14.2% ROIC and — gross margin. MWC currently holds the highest overall quantitative score in the immediate peer group at 58/100 (D+) compared with MRLN at 29/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
MRLN ACTIVE
Merlin Inc.
E 29/100 17.7x — -35.0% +0.13% $95.2M Benchmark Subject
WQEY
WISeQey Corp
D 48/100 — — — -9.74% $92.2M /wqey-vs-mrln →
MWC
Micware Co. Ltd.
D+ 58/100 9.1x 36.8% — -4.00% $92.0M /mwc-vs-mrln →
AIAI
AIAI Holdings Corporation (Class A)
E 28/100 — — -14.2% +9.76% $87.1M /aiai-vs-mrln →
DAVA
Endava plc (each representing one Class A Ordinary Share)
D 45/100 — — — +1.28% $84.8M /dava-vs-mrln →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2024–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0002028707 ↗

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Merlin Inc. (MRLN) reported GAAP revenue of $10.8M (-89.9% vs. FY2024 revenue of $106.8M ) , GAAP net income of $6.0M, operating cash flow of -$1.3M, and free cash flow of -$1.3M . On the balance sheet, MRLN closed FY2025 with $80.6M in total assets against $12.8M in total debt (Altman Z-Score: N/A, Piotroski F-Score: 2/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $10.8M $6.0M -$1.3M -$1.3M $80.6M $12.8M
FY2024 (FY) 2024-12-31 $106.8M $0 — — $254.2M —

3. MRLN Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is MRLN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-03, Merlin Inc. (NASDAQ: MRLN) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 29/100 at a spot price of $0.94 (+0.13% 1D, market cap $95.2M). Pillar breakdown: Fundamental Cash Engine 5/20, Institutional 13F & Options Flow 3/20, SEC Balance-Sheet Forensics 10/20, FRED Macro Regime Fit 7/20, and Executive Insider Alignment 4/20. Across 715 tracked Technology issuers, MRLN ranks #605 in composite RQD confidence.

How does MRLN compare to WQEY and MWC in the Technology sector?

Within the Technology sector (EDP Services), MRLN carries a Roarable E (29/100 RQD), trailing P/E of 17.7x, gross margin of —, and ROIC of -35.0%. By comparison, WQEY (WISeQey Corp) holds a D grade (48/100 RQD, P/E N/A, ROIC —, cap $92.2M) and MWC (Micware Co. Ltd.) posts a D+ grade (58/100 RQD, P/E 9.1x, ROIC —, cap $92.0M). Among the 5-stock peer group, MWC leads on earnings multiple (9.1x) while AIAI leads on capital efficiency (-14.2% ROIC).

What are the biggest fundamental strengths and SEC risk factors for MRLN?

Per MRLN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0002028707), Merlin Inc. generated $10.8M in revenue (-89.9% YoY), $6.0M in net income, and -$1.3M in free cash flow against $80.6M in total assets and $12.8M in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately. Institutional options positioning shows a 50% call / 50% put premium split.

Where is MRLN trading relative to its 50-day, 200-day, and 52-week technical levels?

MRLN last traded at $0.94 (+0.13% on volume of 1,432,372 shares), positioning the stock -52.53% below its 50-day simple moving average ($1.98) and -85.43% below its 200-day simple moving average ($6.45). Across its 52-week range of $0.82 to $17.00, MRLN sits at the 0.7% percentile with a 14-day RSI of 32.5 (NEUTRAL RANGE) and an implied next-earnings move of ±12.5% ($1.00 to $1.06).

ROARABLE RATING BRIEF • RQD 29/100 (E) ✓ SEC XBRL & RQD VERIFIED

MRLN — Merlin Inc.: What the Facts Mean to a Prospective Investor

Methodology: RQD v6.2 Deterministic 5-Pillar & SEC XBRL Audit
Updated: 2025-12-31

1. Roarable Rating Brief: What This Means to a Prospective Investor

Merlin Inc. (MRLN) earns a live Roarable RQD composite score of 29/100, corresponding to a E letter grade (Roarable Strong Sell) at a spot price of $0.94 (+0.13% 1D, market capitalization $95.2M).

  • Fundamental Cash Engine (5/20): Anchored by return on invested capital (ROIC) of -35.0%, gross margin of —, operating margin of —, and free cash flow yield of -1.25%.
  • Whale 13F & Options Flow (3/20) + Insider Conviction (4/20): Tracks institutional 13F accumulation, CBOE options call/put positioning, and SEC Form 4 / Congressional PTR filings.
  • Macro Regime Fit (7/20) + Forensic Balance Sheet (10/20): Incorporates a 1.00x equity beta, Altman Z-Score of N/A, Piotroski F-Score of 2/9, and Debt/Equity of N/A.

2. Business Model, Unit Margins & SEC Financial Trajectory

Merlin Inc. (MRLN) is a NASDAQ-listed operating company in the EDP Services industry (Technology sector) with an equity market capitalization of $95.2M. The business operates with a gross margin of 0%, an operating margin of 0%, and a return on invested capital (ROIC) of -35% (free cash flow yield of -1.25%). Within the EDP Services peer group, investor evaluation centers on operating leverage, unit margin durability, and capital allocation efficiency across market cycles.

In its latest audited SEC EDGAR 10-K filing for FY2025 (filed 2025-12-31), Merlin Inc. (MRLN) reported $10.8M in annual revenue (up from $106.8M in FY2024, -89.9% YoY) and $6.0M in GAAP net income. Over the multi-year SEC filing window from FY2024 ($106.8M revenue, $0 net income) through FY2025, MRLN scaled operating cash flow to -$1.3M and free cash flow to -$1.3M, backed by $80.6M in total assets against $12.8M in total debt.

3. Institutional Bull vs. Bear Thesis & Valuation Tradeoff

  • 🐂 Primary Bull Case (E • RQD 29/100): Established market leader in Technology with deep daily trading liquidity. Free cash flow yield of -1.25% and institutional whale pillar of 3/20. With Fundamental Cash Engine at 5/20 and Institutional Whale Flow at 3/20, sustained execution supports upside toward the upper end of the $0.82 – $17.00 52-week range.
  • 🐻 Primary Bear Case & Valuation Risk: Company executives have done more routine share selling than personal cash buying lately. Investors must weigh 17.7x trailing P/E against — operating margins and a 1.00x macro beta.

4. 2nd-Order Butterfly Ripples & Key Questions to Watch

Operating in EDP Services (Technology), MRLN carries a macro regime beta of 1.00 and gross margin of —.

  • Key Question #1: Can MRLN sustain or expand its — operating margin and -35.0% ROIC against EDP Services peers over the next 4 quarters?
  • Key Question #2: Following FY2025 revenue of $10.8M and free cash flow of -$1.3M, how will capital allocation balance growth reinvestment against $12.8M in total debt?
  • Key Question #3: How sensitive is MRLN's 16.5x forward P/E multiple to Technology capital spending cycles and macro interest-rate shifts (Beta 1.00x)?

MRLN Live News Feed, Press Releases & Catalyst Wire

Real-time company headlines, analyst actions, and sector developments for Merlin Inc. (MRLN) • Click "Debate This Headline" to argue it in the Roar Pit below

💬 Jump to MRLN Debate Forum (3) ↓
🔥 THE ROAR PIT • LIVE COMMUNITY DEBATE 3 Active Posts & Replies

MRLN Bull vs. Bear Conversation Board — What's Your Call at $0.94?

🐂 67% BULLISH CONVICTION COMMUNITY TUG-OF-WAR ON MRLN 🐻 33% BEARISH CONVICTION
1. Pick Your Side on MRLN:
💡 Tip: Back up your call with a price target or RQD metric to get upvoted to the top.
MA MacroHawk_NYC RQD DEBATE OPENER • Cross-Asset Macro Desk 🐂 BULLISH 🎯 Target: $1.19 (+26.6%)
📌 Pinned Debate

Reported FY 2025 cash of $59.3M exceeds debt of $12.8M, and the Forensic Balance Sheet pillar is the strongest of the five at 10 / 20.

Reported FY 2025 cash of $59.3M exceeds debt of $12.8M, and the Forensic Balance Sheet pillar is the strongest of the five at 10 / 20.. When you look under the hood at MRLN, Fundamental Cash Engine is 5/20 with 0.0% gross margins and -35.0% ROIC. Bears are staring in the rearview mirror while institutional 13F flow (3/20) has been quietly accumulating below $17.00. My 12M target is $1.19.

SectorRotator 🐂 BULL

@MacroHawk_NYC Agree on the RQD 29/100 quality, though with 1.0 beta I'm scaling in with half-size at $0.94 and keeping dry powder in case we test $0.87.

CR CreditSpread_Watch RQD DEBATE OPENER • Balance Sheet Analyst 🐻 BEARISH 🎯 Target: $0.74 (-21.3%)
Spot @ $0.94

ROIC of -35% and FCF yield of -1.25% show the business is not converting capital into cash, and the RQD score of 31 carries an E grade

Here is the bear case nobody on the bull side wants to address on MRLN: ROIC of -35% and FCF yield of -1.25% show the business is not converting capital into cash, and the RQD score of 31 carries an E grade with a Strong Sell verdict.. At 17.7x trailing P/E, even a small guidance miss in EDP Services triggers a 12-15% air pocket.

LIVE TAPE SPY $752.10 -1.80% QQQ $681.09 -3.60% DIA $519.34 -1.08% IWM $279.14 -1.68% NVDA $202.06 -1.26% AAPL $338.32 -1.83% MSFT $507.12 -2.83% TSLA $403.82 +1.00% PLTR $178.34 -3.13% SOFI $16.60 -0.95% IBIT $43.35 -5.42% GLD $361.65 -3.59%