ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

WS // Worthington Steel Inc.

DES <GO> NYSE RQD COCKPIT → CIK 0001968487 ↗
Materials • Steel/Iron Ore
$40.66 ▼ -1.43 (-3.40%)
MKT CAP: $2.08B • VOL: 375.4K
WS // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
PRIOR: RQD 55/100 [D+] (-1 PT) • UNCHANGED
ROARABLE D+
RQD CONFIDENCE
54 / 100 -1D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Sell — Weak Fundamentals / Trim
01 MASSIVE / SEC XBRL
Forensic Fundamentals
12 / 20
NEUTRAL
FCF -19.9% vs NI -110.9% • ROIC-WACC -10.1% • Z 3.6
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
13 / 20
SOLID
52W RANGE 61% • VS 200D +7.9% • RSI 54.8
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
04 FRED 90D r-MATRIX
Macro Regime Fit
9 / 20
WARNING
NEUTRAL • r(10Y)=-0.10 (+19bp) • r(OAS)=-0.36
05 10-K REDLINE AUDIT
Forensic 10-K Risk
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
ALERT

Why did WS's Insider & Capital Conviction & Forensic 10-K Risk sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever WS is Upgraded or Downgraded.

WS // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +6.83%▲ ASCENDING CHANNEL
2026-11-03O $42.09H $42.09L $40.66C $40.66VOL 375.4K
RES: $44.42SUP: $32.67SMA50: $36.96SMA200: $37.67
$46.04$42.02$38.00$33.97$29.95RES $44.42SUP $32.67$40.662026-05-042026-06-172026-08-042026-09-182026-11-03
WS // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
UNDERWEIGHT CONVICTION: 44/100
BEAR 0
100 BULL

Worthington Steel Inc. (WS) exhibits 11.7% gross margins and -0.1% return on invested capital within Materials (Steel/Iron Ore), balanced against a 24.0x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 11.7% gross profitability converts into 0.0% operating margin and -0.1% ROIC, outpacing sector cost of capital.

ROIC: -0.1% // GM: 11.7%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of +11.3% paired with 3.71% free cash flow yield supports self-funded R&D and capital return.

REV YOY: +11.3% // FCF YLD: 3.71%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 3.60 and Piotroski F-Score of 6/9 indicate low near-term refinancing stress.

ALTMAN Z: 3.60 // F-SCORE: 6/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 24.0x trailing P/E (— Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 24.0x // EV/EBITDA: —
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $40.66 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Steel/Iron Ore require continuous execution to defend -0.4% net margins.

NET MARGIN: -0.4% // D/E: 0.04x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs — forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 1.10).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E —
FORWARD P/E —
EV / EBITDA —
FCF YIELD 3.71%
GROSS MARGIN 11.7%
OPERATING MARGIN 0.0%
NET MARGIN -0.4%
ROIC % -0.1%
REV GROWTH YOY +11.3%
DILUTED EPS TTM —
DEBT / EQUITY 0.04x
DIVIDEND YIELD 1.51%
RSI-14 MOMENTUM 54.8
5Y EQUITY BETA —
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // WSPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $37.21
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for WS & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>