ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

WHD // Cactus Inc.

FA <GO> NYSE RQD COCKPIT → CIK 0001699136 ↗
Consumer Discretionary • Oil and Gas Field Machinery
$65.70 ▲ +0.21 (+0.32%)
MKT CAP: $5.27B • VOL: 754.0K
WHD // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $1.08B $1.13B $1.10B
YoY Revenue Growth % -4.5% +3.0% —
Gross Profit $399.4M $436.4M —
Gross Margin % 37.0% 38.6% —
Research & Development (R&D) — — —
Operating Income (EBIT) $250.5M $289.6M $264.4M
Operating Margin % 23.2% 25.6% 24.1%
Net Income (GAAP) $166.0M $185.4M $169.2M
EBITDA (Normalized) $289.3M $330.3M $303.9M
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) $258.4M $316.1M $340.3M
Capital Expenditures (CapEx) $48.6M $50.8M $49.4M
Free Cash Flow (FCF) $209.9M $265.3M $290.9M
FCF Margin % 19.4% 23.5% 26.5%
Return on Invested Capital (ROIC %) 15.2% 24.3% 12.0%
Cash & Short-Term Equivalents $123.6M $342.8M —
Total Debt (Short + Long Term) $197.4M $213.8M $675.8M
Total Stockholders' Equity $1.23B $1.07B $1.39B