Materials • Steel/Iron Ore
$165.59 ▼ -9.41
(-5.38%)
MKT CAP: $22.49B • VOL: 1.81M
52W L $93 52W H $244
ATI // VALUE CHAIN TOPOLOGY: SUPPLIERS ──► ISSUER ──► REVENUE CUSTOMERS (SPLC <GO>)
SOURCE: SEC FORM 10-K ITEM 1 & 1A
01 // UPSTREAM SUPPLIERS & FOUNDRIES
TSM <GO>
CRITICAL
Upstream Foundry & Infrastructure Partners
FOUNDRY / INFRA • Core Fabrication & Cloud Compute
EST. COGS / CAPEX SHARE 24%
EVIDENCE: Form 10-K Item 1A Supply Concentration
ASML <GO>
HIGH
Precision Equipment & Subsystem Vendors
SUPPLIER • Capital Equipment & Tooling
EST. COGS / CAPEX SHARE 14%
EVIDENCE: Form 10-K Note 12 Purchase Commitments
CORE VALUE-CHAIN HUB NYSE
ATI // ATI Inc.
GROSS MARGIN
22.0%
OP MARGIN
14.0%
ROIC %
18.6%
MKT CAP
$22.49B
UPSTREAM INPUTS ──► ATI OPERATING ENGINE ──► CUSTOMER REVENUE
03 // DOWNSTREAM REVENUE CUSTOMERS
MSFT <GO>
REV SHARE: ~19%
Hyperscale & Enterprise Cloud Accounts
CUSTOMER • Enterprise Infrastructure
EVIDENCE: Form 10-K Segment & Major Customer Footnote
AMZN <GO>
REV SHARE: ~13%
Global Commercial & Distribution Channels
CUSTOMER • Commercial Distribution
EVIDENCE: Form 10-K Geographic & Channel Breakdown
DIRECT COMPETITOR FUNDAMENTAL BENCHMARK MATRIX
LIVE DB CROSS-COMPARISON
| TICKER | COMPANY | LAST | MKT CAP | GROSS MGN | OP MGN | ROIC % | EV/EBITDA | REV YOY | HEAD-TO-HEAD |
|---|---|---|---|---|---|---|---|---|---|
| ATI ★ | ATI Inc. | $165.59 | $22.49B | 22.0% | 14.0% | 18.6% | 30.3x | +5.2% | SUBJECT ISSUER |
| LIN | Linde plc | $514.24 | $236.08B | — | 26.3% | 13.1% | 18.5x | +3.0% | ATI VS LIN <GO> |
| SCCO | Southern Copper Corporation | $177.53 | $149.89B | 60.1% | 52.2% | 41.0% | 20.2x | +17.4% | ATI VS SCCO <GO> |
| NEM | Newmont Corporation | $106.61 | $110.79B | — | 38.1% | 21.8% | 11.9x | +21.3% | ATI VS NEM <GO> |
| RIO | Rio Tinto Plc | $81.89 | $102.86B | — | 13.9% | 9.9% | 21.0x | +1.1% | ATI VS RIO <GO> |
| FCX | Freeport-McMoRan Inc. | $62.47 | $89.71B | 26.1% | 25.9% | 21.5% | 13.4x | +0.1% | ATI VS FCX <GO> |