FREE $100K
Today Screener Big Ideas Track Record πŸ’° $100K Arena 🎲 Predictions πŸ›οΈ Insiders 8 Analysts

Silicom Ltd (SILC) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$31.02 -7.51% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $30.54

Silicom Ltd (SILC) carries a Roarable Rating of E (Strong Sell) with 30/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $192.8M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on SILC Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is SILC stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-03, Silicom Ltd (NASDAQ: SILC) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 30/100 at a spot price of $31.02 (-7.51% 1D, market cap $192.8M). Pillar breakdown: Fundamental Cash Engine 5/20, Institutional 13F & Options Flow 5/20, SEC Balance-Sheet Forensics 14/20, FRED Macro Regime Fit 3/20, and Executive Insider Alignment 3/20. Across 715 tracked Technology issuers, SILC ranks #592 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does SILC compare to LTRX and ALLT in the Technology sector?
β–Ό

Within the Technology sector (Computer Communications Equipment), SILC carries a Roarable E (30/100 RQD), trailing P/E of N/A, gross margin of 30.6%, and ROIC of -11.8%. By comparison, LTRX (Lantronix Inc.) holds a D- grade (43/100 RQD, P/E N/A, ROIC -14.2%, cap $281.7M) and ALLT (Allot Ltd.) posts a D+ grade (55/100 RQD, P/E 118.0x, ROIC 3.0%, cap $424.7M). Among the 5-stock peer group, BOSC leads on earnings multiple (8.6x) while ATEN leads on capital efficiency (26.5% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for SILC?
β–Ό

Per SILC's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000916793), Silicom Ltd generated $61.9M in revenue (+6.6% YoY), -$11.5M in net income, and -$3.3M in free cash flow against $152.2M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $30.54 (-1.54%)🧬 Dilution Drag (+2.48% YoY Shares)βš™οΈ Cash Engine: 5/20 (E) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (30/100 Β· E) historically underperformed SPY in 71% of rolling 90-day windows (-9.6% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510030
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D-
Cash (5)Whales (5)SEC (14)Macro (3)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-12.6% Base Target
$66 Bull$27 Base$21 Bear
πŸ“¬ FREE SILC RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for SILC)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (30/100 Composite)
πŸ” WHY SILC SCORES 30/100 (E) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+14/20 pts (47% of score)

Altman Z-Score 5.21 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 5/9

β–² #2 Bullish Driver: Cash Engine Quality+5/20 pts (17% of score)

SEC XBRL FY 2025 (10-K): 0% FCF Margin ($0 FCF) & 30.6% Gross Margin

β–Ό #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.48% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
38
Grade E$54.81-26% Next Q
Q2 (-2Q)
35
Grade E$40.56+3.6% Next Q
Q3 (-1Q)
33
Grade E$42.00-26.1% Next Q
Current
30
Grade E$31.02-9.6% Hist 90D Ξ±
Trajectory: E (38) β†’ E (30)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a SILC Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While SILC currently carries a cautious 30/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Technology with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($45.82) and Max Pain ($32.57) forces dealer call-delta covering toward $66.15.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.48% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $SILCβ€’ $4.8M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œSILC Beats Next Quarterly Revenue & EPS Consensus + Hyperscaler AI CapEx Holds Record Pace”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How SILC Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$61.9MGross Profit $18.9M (30.6%)Cost of Sales $43.0MOp Profit $0 (0%)OpEx (R&D/SG&A) $18.9MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $124.1M
FY24
Rev $58.1M
FY25
Rev $61.9M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$61.9M30.6%-19.8%-$11.5M-$3.3M-11.8%
FY 2024$58.1M28.6%-22.8%-$13.7M$17.4M-13.7%
FY 2023$124.1M30.6%-23.1%-$26.4M$31.9M-11.8%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring SILC)

  • βœ“Walkthrough of SILC's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
SILC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -25.14%πŸ›‘οΈ HOLDING TREND SUPPORT
2026-11-03O $35.31H $35.31L $31.02C $31.02VOL 207.8K
RES: $68.56SUP: $28.11SMA50: $45.82SMA200: $36.19
$66.14$53.13$40.13$27.12$14.11RES $68.56SUP $28.11$31.022026-05-042026-06-172026-08-042026-09-182026-11-03
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SILC Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle
8.0%/yr Implied 5Y Growth

vs. +6.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger

No active Ellis Vennor swing setup published on SILC today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for SILC. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SILC today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (SILC)

1. Head-to-Head Technology Peer Comparison (SILC vs. LTRX, ALLT, BOSC, ATEN)

Industry: Computer Communications Equipment (14 Tracked Issuers)

Across 715 tracked Technology securities in the Roarable RQD universe, Silicom Ltd (SILC) ranks #592 by composite RQD confidence (30/100, grade E) and #477 by equity capitalization ($192.8M). Within this direct 5-issuer industry benchmark cohort, BOSC leads on earnings valuation at 8.6x trailing P/E, while ATEN leads on capital efficiency and profitability with 26.5% ROIC and 79.3% gross margin. BOSC currently holds the highest overall quantitative score in the immediate peer group at 62/100 (C) compared with SILC at 30/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
SILC ACTIVE
Silicom Ltd
E 30/100 β€” 30.6% -11.8% -7.51% $192.8M Benchmark Subject
LTRX
Lantronix Inc.
D- 43/100 β€” 42.1% -14.2% -3.66% $281.7M /ltrx-vs-silc β†’
ALLT
Allot Ltd.
D+ 55/100 118.0x 71.1% 3.0% -5.88% $424.7M /allt-vs-silc β†’
BOSC
B.O.S. Better Online Solutions
C 62/100 8.6x 23.9% 12.9% -0.47% $29.8M /bosc-vs-silc β†’
ATEN
A10 Networks Inc.
D+ 57/100 44.5x 79.3% 26.5% -3.92% $1.78B /aten-vs-silc β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0000916793 β†—

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Silicom Ltd (SILC) reported GAAP revenue of $61.9M (+6.6% vs. FY2024 revenue of $58.1M , and -50.1% cumulative change since FY2023) , GAAP net income of -$11.5M, operating cash flow of -$2.2M, and free cash flow of -$3.3M (-119.3% YoY). On the balance sheet, SILC closed FY2025 with $152.2M in total assets against $0 in total debt (Altman Z-Score: 5.21, Piotroski F-Score: 5/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $61.9M -$11.5M -$2.2M -$3.3M $152.2M β€”
FY2024 (FY) 2024-12-31 $58.1M -$13.7M $18.3M $17.4M $150.4M β€”
FY2023 (FY) 2023-12-31 $124.1M -$26.4M $31.9M $31.9M β€” β€”

3. SILC Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is SILC stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-03, Silicom Ltd (NASDAQ: SILC) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 30/100 at a spot price of $31.02 (-7.51% 1D, market cap $192.8M). Pillar breakdown: Fundamental Cash Engine 5/20, Institutional 13F & Options Flow 5/20, SEC Balance-Sheet Forensics 14/20, FRED Macro Regime Fit 3/20, and Executive Insider Alignment 3/20. Across 715 tracked Technology issuers, SILC ranks #592 in composite RQD confidence.

How does SILC compare to LTRX and ALLT in the Technology sector?

Within the Technology sector (Computer Communications Equipment), SILC carries a Roarable E (30/100 RQD), trailing P/E of N/A, gross margin of 30.6%, and ROIC of -11.8%. By comparison, LTRX (Lantronix Inc.) holds a D- grade (43/100 RQD, P/E N/A, ROIC -14.2%, cap $281.7M) and ALLT (Allot Ltd.) posts a D+ grade (55/100 RQD, P/E 118.0x, ROIC 3.0%, cap $424.7M). Among the 5-stock peer group, BOSC leads on earnings multiple (8.6x) while ATEN leads on capital efficiency (26.5% ROIC).

What are the biggest fundamental strengths and SEC risk factors for SILC?

Per SILC's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000916793), Silicom Ltd generated $61.9M in revenue (+6.6% YoY), -$11.5M in net income, and -$3.3M in free cash flow against $152.2M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately. Institutional options positioning shows a 50% call / 50% put premium split.

Where is SILC trading relative to its 50-day, 200-day, and 52-week technical levels?

SILC last traded at $31.02 (-7.51% on volume of 288,238 shares), positioning the stock -32.30% below its 50-day simple moving average ($45.82) and -14.29% below its 200-day simple moving average ($36.19). Across its 52-week range of $13.34 to $63.00, SILC sits at the 35.6% percentile with a 14-day RSI of 35.3 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($27.14 to $34.90).

ROARABLE RATING BRIEF β€’ RQD 30/100 (E) βœ“ SEC XBRL & RQD VERIFIED

SILC β€” Silicom Ltd: What the Facts Mean to a Prospective Investor

Methodology: RQD v6.2 Deterministic 5-Pillar & SEC XBRL Audit
Updated: 2025-12-31

1. Roarable Rating Brief: What This Means to a Prospective Investor

Silicom Ltd (SILC) earns a live Roarable RQD composite score of 30/100, corresponding to a E letter grade (Roarable Strong Sell) at a spot price of $31.02 (-7.51% 1D, market capitalization $192.8M).

  • Fundamental Cash Engine (5/20): Anchored by return on invested capital (ROIC) of -11.8%, gross margin of 30.6%, operating margin of -19.8%, and free cash flow yield of -1.65%.
  • Whale 13F & Options Flow (5/20) + Insider Conviction (3/20): Tracks institutional 13F accumulation, CBOE options call/put positioning, and SEC Form 4 / Congressional PTR filings.
  • Macro Regime Fit (3/20) + Forensic Balance Sheet (14/20): Incorporates a 1.00x equity beta, Altman Z-Score of 5.21, Piotroski F-Score of 5/9, and Debt/Equity of N/A.

2. Business Model, Unit Margins & SEC Financial Trajectory

Is a NASDAQ-listed issuer in the Technology sector, operating in Computer Communications Equipment. Per the market data, gross margin is 30.6%. β€” for product lines, customer base, or revenue model detail.

In its latest audited SEC EDGAR 10-K filing for FY2025 (filed 2025-12-31), Silicom Ltd (SILC) reported $61.9M in annual revenue (up from $58.1M in FY2024, +6.6% YoY) and -$11.5M in GAAP net income. Over the multi-year SEC filing window from FY2023 ($124.1M revenue, -$26.4M net income) through FY2025, SILC scaled operating cash flow to -$2.2M and free cash flow to -$3.3M, backed by $152.2M in total assets against $0 in total debt.

3. Institutional Bull vs. Bear Thesis & Valuation Tradeoff

  • πŸ‚ Primary Bull Case (E β€’ RQD 30/100): Established market leader in Technology with deep daily trading liquidity. Free cash flow yield of -1.65% and institutional whale pillar of 5/20. With Fundamental Cash Engine at 5/20 and Institutional Whale Flow at 5/20, sustained execution supports upside toward the upper end of the $13.34 – $63.00 52-week range.
  • 🐻 Primary Bear Case & Valuation Risk: Company executives have done more routine share selling than personal cash buying lately. Investors must weigh current valuation against -19.8% operating margins and a 1.00x macro beta.

4. 2nd-Order Butterfly Ripples & Key Questions to Watch

Operating in Computer Communications Equipment (Technology), SILC carries a macro regime beta of 1.00 and gross margin of 30.6%.

  • Key Question #1: Can SILC sustain or expand its -19.8% operating margin and -11.8% ROIC against Computer Communications Equipment peers over the next 4 quarters?
  • Key Question #2: Following FY2025 revenue of $61.9M and free cash flow of -$3.3M, how will capital allocation balance growth reinvestment against $0 in total debt?
  • Key Question #3: How sensitive is SILC's equity valuation to Technology capital spending cycles and macro interest-rate shifts (Beta 1.00x)?

SILC Live News Feed, Press Releases & Catalyst Wire

Real-time company headlines, analyst actions, and sector developments for Silicom Ltd (SILC) β€’ Click "Debate This Headline" to argue it in the Roar Pit below

πŸ’¬ Jump to SILC Debate Forum (3) ↓
πŸ”₯ THE ROAR PIT β€’ LIVE COMMUNITY DEBATE 3 Active Posts & Replies

SILC Bull vs. Bear Conversation Board β€” What's Your Call at $31.02?

πŸ‚ 67% BULLISH CONVICTION COMMUNITY TUG-OF-WAR ON SILC 🐻 33% BEARISH CONVICTION
1. Pick Your Side on SILC:
πŸ’‘ Tip: Back up your call with a price target or RQD metric to get upvoted to the top.
AL AlphaFlow_Cap RQD DEBATE OPENER β€’ Verified $100K Arena Trader πŸ‚ BULLISH 🎯 Target: $42.60 (+27.0%)
πŸ“Œ Pinned Debate

Per the Roarable RQD rating, the Forensic Balance Sheet pillar scores 14 / 20 with Altman Z at 5.21, and the news wire reports revenue

Per the Roarable RQD rating, the Forensic Balance Sheet pillar scores 14 / 20 with Altman Z at 5.21, and the news wire reports revenue up 71% with a raised 2026 outlook.. When you look under the hood at SILC, Fundamental Cash Engine is 5/20 with 30.6% gross margins and -11.8% ROIC. Bears are staring in the rearview mirror while institutional 13F flow (5/20) has been quietly accumulating below $63.00. My 12M target is $42.60.

VolSurface_Trader πŸ‚ BULL

Both sides have a point here β€” SILC's 14/20 balance sheet score keeps downside contained, so the real swing factor next earnings call is backlog and FCF conversion.

BE BearTrap_Alert RQD DEBATE OPENER β€’ Cycle Peak Watcher 🐻 BEARISH 🎯 Target: $27.50 (-18.0%)
Spot @ $33.54

Per the Roarable RQD rating, ROIC of -11.8% and FCF yield of -1.65% drive a 5 / 20 Fundamental Cash Engine score, with FY 2025 FCF at $

Here is the bear case nobody on the bull side wants to address on SILC: Per the Roarable RQD rating, ROIC of -11.8% and FCF yield of -1.65% drive a 5 / 20 Fundamental Cash Engine score, with FY 2025 FCF at -$3.3M.. At current EV/EBITDA multiples, even a small guidance miss in Computer Communications Equipment triggers a 12-15% air pocket.

LIVE TAPE SPY $752.10 -1.80% QQQ $681.09 -3.60% DIA $519.34 -1.08% IWM $279.14 -1.68% NVDA $202.06 -1.26% AAPL $338.32 -1.83% MSFT $507.12 -2.83% TSLA $403.82 +1.00% PLTR $178.34 -3.13% SOFI $16.60 -0.95% IBIT $43.35 -5.42% GLD $361.65 -3.59%