ROARABLE
FREE $100K
Today Screener Big Ideas Track Record 💰 $100K Arena 🎲 Predictions 🏛️ Insiders 8 Analysts
Stock Ratings / Consumer Staples / MSN / financials
SYNX (54) IMTE (55) KOSS (27) UEIC (45) ⌘ Pro Terminal →

Emerson Radio Corporation (MSN) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$0.32 -1.25% NYSE • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $0.32

Emerson Radio Corporation (MSN) carries a Roarable Rating of E (Strong Sell) with 31/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E • RED ALERT Cap $6.7M
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚡ INSTANT AI QUANT PREVIEW • $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on MSN Below — or Connect Your Own ChatGPT / Claude
🤖 Mara Quenwick • AI Quant Lead (Click for Instant Brief) Is MSN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
▼

As of 2026-11-03, Emerson Radio Corporation (NYSE: MSN) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 31/100 at a spot price of $0.32 (-1.25% 1D, market cap $6.7M). Pillar breakdown: Fundamental Cash Engine 4/20, Institutional 13F & Options Flow 11/20, SEC Balance-Sheet Forensics 5/20, FRED Macro Regime Fit 8/20, and Executive Insider Alignment 3/20. Across 147 tracked Consumer Staples issuers, MSN ranks #125 in composite RQD confidence.

✓ Pre-computed one-to-many AI Quant brief
🤖 Ellis Vennor • AI Peer & Flow Quant (Click for Instant Brief) How does MSN compare to SYNX and IMTE in the Consumer Staples sector?
▼

Within the Consumer Staples sector (Consumer Electronics/Appliances), MSN carries a Roarable E (31/100 RQD), trailing P/E of N/A, gross margin of 1.5%, and ROIC of -26.7%. By comparison, SYNX (Silynxcom Ltd.) holds a D+ grade (54/100 RQD, P/E N/A, ROIC —, cap $6.0M) and IMTE (Integrated Media Technology Limited) posts a D+ grade (55/100 RQD, P/E N/A, ROIC —, cap $1.5M). Among the 5-stock peer group, MSN leads on earnings multiple (N/A) while UEIC leads on capital efficiency (-4.4% ROIC).

✓ Pre-computed one-to-many AI Quant brief
🤖 Gideon Ashmere • AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for MSN?
▼

Per MSN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-03-31, CIK 0000032621), Emerson Radio Corporation generated $6.3M in revenue (-41.5% YoY), -$4.3M in net income, and -$3.7M in free cash flow against $20.1M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Consumer Staples with deep daily trading liquidity. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately. Institutional options positioning shows a 50% call / 50% put premium split.

✓ Pre-computed one-to-many AI Quant brief
🤖 AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists — not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $0.32 (-0.41%)🧬 Dilution Drag (+1.28% YoY Shares)⚙️ Cash Engine: 4/20 (E) • 0% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record Warning: Scores below 50 (31/100 · E) historically underperformed SPY in 71% of rolling 90-day windows (-9.4% avg 90D alpha vs SPY • 29.0% hit rate).
Audit Bucket Track Record →
RQD QUANT TACHOMETERRED ALERT • E
025507510031
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E · Rk E
Cash (4)Whales (11)SEC (5)Macro (8)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-12.5% Base Target
$1 Bull$0 Base$0 Bear
📬 FREE MSN RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for MSN)Realized 20D OHLCV Swing Band: ±12.5%
Deterministic 5-Pillar Attribution (31/100 Composite)
🔍 WHY MSN SCORES 31/100 (E) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Whale & Options Positioning+11/20 pts (35% of score)

20D Institutional Volume Accumulation (±12.5% realized swing band)

▲ #2 Bullish Driver: Macro Regime Fit+8/20 pts (26% of score)

FRED Regime × Technicals: 8% of 52W Range • RSI-14 at 28.8 (OVERSOLD (<32))

▼ #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+1.28% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
39
Grade E$0.39-17.9% Next Q
Q2 (-2Q)
36
Grade E$0.32+0% Next Q
Q3 (-1Q)
34
Grade E$0.32+0% Next Q
Current
31
Grade E$0.32-9.4% Hist 90D α
Trajectory: E (39) → E (31)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

⚔️ Adversarial Opposing Case: What Could Spark a MSN Turnaround Squeeze

Gideon Ashmere Forensic Desk →

While MSN currently carries a cautious 31/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

🚀 Contrarian Squeeze Trigger #1

Established market leader in Consumer Staples with deep daily trading liquidity.

🚀 Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($0.42) and Max Pain ($0.34) forces dealer call-delta covering toward $0.58.

🚀 Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+1.28% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $MSN• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “MSN Beats Next Quarter EPS Consensus (Dec 29, 2026) & Holds Above 200D SMA”
YES 31%NO 69%Trade / Inspect Odds →
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How MSN Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$6.3MGross Profit $94.0K (1.5%)Cost of Sales $6.2MOp Profit $0 (0%)OpEx (R&D/SG&A) $94.0KNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $9.1M
FY24
Rev $10.8M
FY25
Rev $6.3M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$6.3M1.5%-77.2%-$4.3M-$3.7M-26.7%
FY 2024$10.8M8.4%-52.1%-$4.7M-$3.8M-19.1%
FY 2023$9.1M8%-37.5%$766.0K-$5.3M-26.7%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring MSN)

  • ✓Walkthrough of MSN's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
Join Founding VIP Waitlist (No Card Required) →$100K Arena
MSN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -27.27%🛡️ HOLDING TREND SUPPORT
2026-11-03O $0.32H $0.32L $0.32C $0.32VOL 26.4K
RES: $0.57SUP: $0.30SMA50: $0.42SMA200: $0.40
$0.57$0.50$0.42$0.35$0.28RES $0.57SUP $0.30$0.322026-05-042026-06-172026-08-042026-09-182026-11-03
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MSN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

🦋 MSN Butterfly Map → + Track MSN →
Share Count & Dilution Monitor

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle
8.0%/yr Implied 5Y Growth

vs. -41.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger

No active Ellis Vennor swing setup published on MSN today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for MSN. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MSN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (MSN)

Consumer Staples Rank #125 of 147 ⚔️ SYNX vs MSN Full Matrix →

1. Head-to-Head Consumer Staples Peer Comparison (MSN vs. SYNX, IMTE, KOSS, UEIC)

Industry: Consumer Electronics/Appliances (22 Tracked Issuers)

Across 147 tracked Consumer Staples securities in the Roarable RQD universe, Emerson Radio Corporation (MSN) ranks #125 by composite RQD confidence (31/100, grade E) and #132 by equity capitalization ($6.7M). Within this direct 5-issuer industry benchmark cohort, MSN leads on earnings valuation at N/A trailing P/E, while UEIC leads on capital efficiency and profitability with -4.4% ROIC and 28.9% gross margin. IMTE currently holds the highest overall quantitative score in the immediate peer group at 55/100 (D+) compared with MSN at 31/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
MSN ACTIVE
Emerson Radio Corporation
E 31/100 — 1.5% -26.7% -1.25% $6.7M Benchmark Subject
SYNX
Silynxcom Ltd.
D+ 54/100 — — — +11.36% $6.0M /synx-vs-msn →
IMTE
Integrated Media Technology Limited
D+ 55/100 — — — -6.27% $1.5M /imte-vs-msn →
KOSS
Koss Corporation
E 27/100 — 37.8% -4.9% -7.67% $32.1M /koss-vs-msn →
UEIC
Universal Electronics Inc.
D 45/100 — 28.9% -4.4% +1.22% $63.3M /ueic-vs-msn →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2026-03-31 • CIK 0000032621 ↗

In its most recent audited fiscal period (FY2025, filed 2026-03-31), Emerson Radio Corporation (MSN) reported GAAP revenue of $6.3M (-41.5% vs. FY2024 revenue of $10.8M , and -30.4% cumulative change since FY2023) , GAAP net income of -$4.3M, operating cash flow of -$3.7M, and free cash flow of -$3.7M (+3.2% YoY). On the balance sheet, MSN closed FY2025 with $20.1M in total assets against $0 in total debt (Altman Z-Score: 1.03, Piotroski F-Score: 3/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2026-03-31 $6.3M -$4.3M -$3.7M -$3.7M $20.1M —
FY2024 (FY) 2025-03-31 $10.8M -$4.7M -$3.6M -$3.8M $26.4M —
FY2023 (FY) 2024-03-31 $9.1M $766.0K -$5.3M -$5.3M — —

3. MSN Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is MSN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-03, Emerson Radio Corporation (NYSE: MSN) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 31/100 at a spot price of $0.32 (-1.25% 1D, market cap $6.7M). Pillar breakdown: Fundamental Cash Engine 4/20, Institutional 13F & Options Flow 11/20, SEC Balance-Sheet Forensics 5/20, FRED Macro Regime Fit 8/20, and Executive Insider Alignment 3/20. Across 147 tracked Consumer Staples issuers, MSN ranks #125 in composite RQD confidence.

How does MSN compare to SYNX and IMTE in the Consumer Staples sector?

Within the Consumer Staples sector (Consumer Electronics/Appliances), MSN carries a Roarable E (31/100 RQD), trailing P/E of N/A, gross margin of 1.5%, and ROIC of -26.7%. By comparison, SYNX (Silynxcom Ltd.) holds a D+ grade (54/100 RQD, P/E N/A, ROIC —, cap $6.0M) and IMTE (Integrated Media Technology Limited) posts a D+ grade (55/100 RQD, P/E N/A, ROIC —, cap $1.5M). Among the 5-stock peer group, MSN leads on earnings multiple (N/A) while UEIC leads on capital efficiency (-4.4% ROIC).

What are the biggest fundamental strengths and SEC risk factors for MSN?

Per MSN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-03-31, CIK 0000032621), Emerson Radio Corporation generated $6.3M in revenue (-41.5% YoY), -$4.3M in net income, and -$3.7M in free cash flow against $20.1M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Consumer Staples with deep daily trading liquidity. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately. Institutional options positioning shows a 50% call / 50% put premium split.

Where is MSN trading relative to its 50-day, 200-day, and 52-week technical levels?

MSN last traded at $0.32 (-1.25% on volume of 39,589 shares), positioning the stock -23.81% below its 50-day simple moving average ($0.42) and -20.00% below its 200-day simple moving average ($0.40). Across its 52-week range of $0.30 to $0.55, MSN sits at the 8.0% percentile with a 14-day RSI of 28.8 (OVERSOLD (<32)) and an implied next-earnings move of ±12.5% ($1.00 to $0.36).

Direct Sub-Reports: MSN RQD Cockpit MSN 12M Forecast MSN Earnings & Move MSN Dividends & DRIP MSN Insiders & 13F MSN Whale Options MSN Profit Sankey MSN News & Why
ROARABLE RATING BRIEF • RQD 31/100 (E) ✓ SEC XBRL & RQD VERIFIED

MSN — Emerson Radio Corporation: What the Facts Mean to a Prospective Investor

Methodology: RQD v6.2 Deterministic 5-Pillar & SEC XBRL Audit
Updated: 2026-03-31

1. Roarable Rating Brief: What This Means to a Prospective Investor

Emerson Radio Corporation (MSN) earns a live Roarable RQD composite score of 31/100, corresponding to a E letter grade (Roarable Strong Sell) at a spot price of $0.32 (-1.25% 1D, market capitalization $6.7M).

  • Fundamental Cash Engine (4/20): Anchored by return on invested capital (ROIC) of -26.7%, gross margin of 1.5%, operating margin of -60.0%, and free cash flow yield of —.
  • Whale 13F & Options Flow (11/20) + Insider Conviction (3/20): Tracks institutional 13F accumulation, CBOE options call/put positioning, and SEC Form 4 / Congressional PTR filings.
  • Macro Regime Fit (8/20) + Forensic Balance Sheet (5/20): Incorporates a 1.00x equity beta, Altman Z-Score of 1.03, Piotroski F-Score of 3/9, and Debt/Equity of N/A.

2. Business Model, Unit Margins & SEC Financial Trajectory

Emerson Radio Corporation is a NYSE-listed issuer classified under the Consumer Staples sector and the Consumer Electronics/Appliances industry. It operates with a market capitalization of $0.0B.

In its latest audited SEC EDGAR 10-K filing for FY2025 (filed 2026-03-31), Emerson Radio Corporation (MSN) reported $6.3M in annual revenue (up from $10.8M in FY2024, -41.5% YoY) and -$4.3M in GAAP net income. Over the multi-year SEC filing window from FY2023 ($9.1M revenue, $766.0K net income) through FY2025, MSN scaled operating cash flow to -$3.7M and free cash flow to -$3.7M, backed by $20.1M in total assets against $0 in total debt.

3. Institutional Bull vs. Bear Thesis & Valuation Tradeoff

  • 🐂 Primary Bull Case (E • RQD 31/100): Established market leader in Consumer Staples with deep daily trading liquidity. Free cash flow yield of — and institutional whale pillar of 11/20. With Fundamental Cash Engine at 4/20 and Institutional Whale Flow at 11/20, sustained execution supports upside toward the upper end of the $0.30 – $0.55 52-week range.
  • 🐻 Primary Bear Case & Valuation Risk: Company executives have done more routine share selling than personal cash buying lately. Investors must weigh current valuation against -60.0% operating margins and a 1.00x macro beta.

4. 2nd-Order Butterfly Ripples & Key Questions to Watch

The source data therefore does not establish upstream suppliers, downstream customers, or sector correlations for MSN. A prospective investor should note that the absence of mapped dependencies means second-order ripples cannot be assessed from this dataset.

  • Key Question #1: Can MSN sustain or expand its -60.0% operating margin and -26.7% ROIC against Consumer Electronics/Appliances peers over the next 4 quarters?
  • Key Question #2: Following FY2025 revenue of $6.3M and free cash flow of -$3.7M, how will capital allocation balance growth reinvestment against $0 in total debt?
  • Key Question #3: How sensitive is MSN's equity valuation to Consumer Staples capital spending cycles and macro interest-rate shifts (Beta 1.00x)?

MSN Live News Feed, Press Releases & Catalyst Wire

Real-time company headlines, analyst actions, and sector developments for Emerson Radio Corporation (MSN) • Click "Debate This Headline" to argue it in the Roar Pit below

💬 Jump to MSN Debate Forum (3) ↓
🔥 THE ROAR PIT • LIVE COMMUNITY DEBATE 3 Active Posts & Replies

MSN Bull vs. Bear Conversation Board — What's Your Call at $0.32?

🐂 67% BULLISH CONVICTION COMMUNITY TUG-OF-WAR ON MSN 🐻 33% BEARISH CONVICTION
1. Pick Your Side on MSN:
💡 Tip: Back up your call with a price target or RQD metric to get upvoted to the top.
QU QuantViper RQD DEBATE OPENER • Systematic Momentum Desk 🐂 BULLISH 🎯 Target: $0.40 (+25.0%)
📌 Pinned Debate

Institutional accumulation and options positioning score 11/20, the strongest RQD pillar, while cash on hand rose to $4.2M in FY 2025.

Long MSN at $0.32 targeting $0.40. Institutional accumulation and options positioning score 11/20, the strongest RQD pillar, while cash on hand rose to $4.2M in FY 2025.. Institutional whale score is 11/20 and the risk/reward vs. the $0.30 52-week low is skewed heavily in favor of bulls.

EarningsSniper 🐂 BULL

@BearTrap_Alert Shorting a 11/20 institutional whale-flow stock at $0.32 is dangerous when funds are rotating into Consumer Staples.

BE BearTrap_Alert RQD DEBATE OPENER • Cycle Peak Watcher 🐻 BEARISH 🎯 Target: $0.24 (-25.0%)
Spot @ $0.32

ROIC of -26.7%, operating margin of -60%, and an Altman Z of 1.03 combine with revenue falling from $10.8M to $6.3M to signal distress.

I respect the product at Emerson Radio Corporation, but the stock at $0.32 is a different story. ROIC of -26.7%, operating margin of -60%, and an Altman Z of 1.03 combine with revenue falling from $10.8M to $6.3M to signal distress.. FCF yield is 0.0% and RQD sits at 31/100 (E) — why pay up here when you can wait for next quarter's numbers?

LIVE TAPE SPY $752.10 -1.80% QQQ $681.09 -3.60% DIA $519.34 -1.08% IWM $279.14 -1.68% NVDA $202.06 -1.26% AAPL $338.32 -1.83% MSFT $507.12 -2.83% TSLA $403.82 +1.00% PLTR $178.34 -3.13% SOFI $16.60 -0.95% IBIT $43.35 -5.42% GLD $361.65 -3.59%