Intergroup Corporation (INTG) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$39.51 -1.42% NASDAQ • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $39.33

Intergroup Corporation (INTG) carries a Roarable Rating of D+ (Sell) with 58/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D+ • SELL / AVOID Cap $86.1M
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚡ INSTANT AI QUANT PREVIEW • $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on INTG Below — or Connect Your Own ChatGPT / Claude
🤖 Mara Quenwick • AI Quant Lead (Click for Instant Brief) Is INTG stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
▼

As of 2026-11-03, Intergroup Corporation (NASDAQ: INTG) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 58/100 at a spot price of $39.51 (-1.42% 1D, market cap $86.1M). Pillar breakdown: Fundamental Cash Engine 13/20, Institutional 13F & Options Flow 12/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 12/20. Across 51 tracked Real Estate issuers, INTG ranks #18 in composite RQD confidence.

✓ Pre-computed one-to-many AI Quant brief
🤖 Ellis Vennor • AI Peer & Flow Quant (Click for Instant Brief) How does INTG compare to MAYS and GYRO in the Real Estate sector?
▼

Within the Real Estate sector (Building operators), INTG carries a Roarable D+ (58/100 RQD), trailing P/E of N/A, gross margin of —, and ROIC of 85.0%. By comparison, MAYS (J. W. Mays Inc.) holds a D grade (49/100 RQD, P/E N/A, ROIC -0.2%, cap $94.7M) and GYRO (Gyrodyne LLC) posts a D grade (44/100 RQD, P/E N/A, ROIC —, cap $9.5M). Among the 5-stock peer group, BAM leads on earnings multiple (32.4x) while INTG leads on capital efficiency (85.0% ROIC).

✓ Pre-computed one-to-many AI Quant brief
🤖 Gideon Ashmere • AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for INTG?
▼

Per INTG's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-06-30, CIK 0000069422), Intergroup Corporation generated $64.4M in revenue (+10.7% YoY), -$5.3M in net income, and $3.6M in free cash flow against $101.1M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Real Estate with deep daily trading liquidity.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

✓ Pre-computed one-to-many AI Quant brief
🤖 AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists — not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $39.33 (-0.45%)🧬 Cannibal Buyback (-1.24% YoY Shares)⚙️ Cash Engine: 13/20 (C) • 5.7% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record: Scores of 58/100 (D+) historically posted market-perform odds over rolling 90-day windows (+0.0% avg 90D alpha vs SPY • 52.7% hit rate — wait for RQD ≥ 70 breakout).
Audit Bucket Track Record →
RQD QUANT TACHOMETERSELL / AVOID • D+
025507510058
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C · Rk D+
Cash (13)Whales (12)SEC (8)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+0% Base Target
$55 Bull$40 Base$31 Bear
📬 FREE INTG RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for INTG)Realized 20D OHLCV Swing Band: ±10.6%
Deterministic 5-Pillar Attribution (58/100 Composite)
🔍 WHY INTG SCORES 58/100 (D+) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Cash Engine Quality+13/20 pts (22% of score)

SEC XBRL FY 2025 (10-K): 5.7% FCF Margin ($3.6M FCF) & 52% Gross Margin

▲ #2 Bullish Driver: Macro Regime Fit+13/20 pts (22% of score)

FRED Regime × Technicals: 54% of 52W Range • RSI-14 at 72.3 (OVERBOUGHT (>70))

▼ #1 Drag / Risk Factor: SEC 10-K Forensic Risk8/20 pts (-12 pt drag)

Balance-sheet & 10-K footnote risk deducts 12 pts from forensic ceiling

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
50
Grade C-$33.40-3.6% Next Q
Q2 (-2Q)
53
Grade C-$32.21+8.1% Next Q
Q3 (-1Q)
55
Grade C$34.83+13.4% Next Q
Current
58
Grade D+$39.51+0% Hist 90D α
Trajectory: C- (50) → D+ (58)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

⚔️ Adversarial Opposing Case: Why the INTG Bull Thesis Could Fail

Gideon Ashmere Forensic Desk →

Even with a 58/100 (D+) score, INTG faces multiple-compression risk if current valuation multiples re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-1.24% YoY Shares) — any gross margin slip below 49.5% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($34.57) or 200D SMA ($35.25) invalidates the momentum regime and cuts Target Base ($39.51) toward Bear Floor ($30.82).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $INTG• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “INTG Beats Next Quarter EPS Consensus (Dec 28, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How INTG Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$3.6M (5.7% FCF Margin)
Revenue$64.4MGross Profit $33.5M (52%)Cost of Sales $30.9MOp Profit $7.6M (11.9%)OpEx (R&D/SG&A) $25.8MNet Profit$0 (0%)Tax/Other $7.6M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $57.6M
FY24
Rev $58.1M
FY25
Rev $64.4M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$64.4M52%11.9%-$5.3M$3.6M95%
FY 2024$58.1M52%2.5%-$9.8M$2.7M95%
FY 2023$57.6M52%7.5%-$6.7M-$107.0K85%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring INTG)

  • ✓Walkthrough of INTG's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
INTG // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +0.46%⚡ TESTING RESISTANCE
2026-11-03O $39.33H $40.08L $39.33C $39.51VOL 19.5K
RES: $39.99SUP: $25.41SMA50: $34.57SMA200: $35.25
$53.80$46.35$38.89$31.44$23.99RES $39.99SUP $25.41$39.512026-05-042026-06-172026-08-042026-09-182026-11-03
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

INTG Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-0.7%/yr Implied 5Y Growth

vs. +10.7% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on INTG today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for INTG. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for INTG today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (INTG)

Real Estate Rank #18 of 51 ⚔️ MAYS vs INTG Full Matrix →

1. Head-to-Head Real Estate Peer Comparison (INTG vs. MAYS, GYRO, PDM, BAM)

Industry: Building operators (6 Tracked Issuers)

Across 51 tracked Real Estate securities in the Roarable RQD universe, Intergroup Corporation (INTG) ranks #18 by composite RQD confidence (58/100, grade D+) and #27 by equity capitalization ($86.1M). Within this direct 5-issuer industry benchmark cohort, BAM leads on earnings valuation at 32.4x trailing P/E, while INTG leads on capital efficiency and profitability with 85.0% ROIC and — gross margin. BAM currently holds the highest overall quantitative score in the immediate peer group at 75/100 (B) compared with INTG at 58/100 (D+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
INTG ACTIVE
Intergroup Corporation
D+ 58/100 — — 85.0% -1.42% $86.1M Benchmark Subject
MAYS
J. W. Mays Inc.
D 49/100 — — -0.2% -1.45% $94.7M /mays-vs-intg →
GYRO
Gyrodyne LLC
D 44/100 — — — -2.33% $9.5M /gyro-vs-intg →
PDM
Piedmont Realty Trust Inc. (Class A)
D 50/100 — — -5.6% +1.77% $1.19B /pdm-vs-intg →
BAM
Brookfield Asset Management Inc Class A Limited Voting Shares
B 75/100 32.4x — 20.0% +6.65% $77.08B /bam-vs-intg →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-06-30 • CIK 0000069422

In its most recent audited fiscal period (FY2025, filed 2025-06-30), Intergroup Corporation (INTG) reported GAAP revenue of $64.4M (+10.7% vs. FY2024 revenue of $58.1M , and +11.8% cumulative change since FY2023) , GAAP net income of -$5.3M, operating cash flow of $5.9M, and free cash flow of $3.6M (+33.2% YoY). On the balance sheet, INTG closed FY2025 with $101.1M in total assets against $0 in total debt (Altman Z-Score: 0.20, Piotroski F-Score: 5/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-06-30 $64.4M -$5.3M $5.9M $3.6M $101.1M —
FY2024 (FY) 2024-06-30 $58.1M -$9.8M $6.8M $2.7M $110.6M —
FY2023 (FY) 2023-06-30 $57.6M -$6.7M -$107.0K -$107.0K — —

3. INTG Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is INTG stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-03, Intergroup Corporation (NASDAQ: INTG) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 58/100 at a spot price of $39.51 (-1.42% 1D, market cap $86.1M). Pillar breakdown: Fundamental Cash Engine 13/20, Institutional 13F & Options Flow 12/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 12/20. Across 51 tracked Real Estate issuers, INTG ranks #18 in composite RQD confidence.

How does INTG compare to MAYS and GYRO in the Real Estate sector?

Within the Real Estate sector (Building operators), INTG carries a Roarable D+ (58/100 RQD), trailing P/E of N/A, gross margin of —, and ROIC of 85.0%. By comparison, MAYS (J. W. Mays Inc.) holds a D grade (49/100 RQD, P/E N/A, ROIC -0.2%, cap $94.7M) and GYRO (Gyrodyne LLC) posts a D grade (44/100 RQD, P/E N/A, ROIC —, cap $9.5M). Among the 5-stock peer group, BAM leads on earnings multiple (32.4x) while INTG leads on capital efficiency (85.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for INTG?

Per INTG's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-06-30, CIK 0000069422), Intergroup Corporation generated $64.4M in revenue (+10.7% YoY), -$5.3M in net income, and $3.6M in free cash flow against $101.1M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Real Estate with deep daily trading liquidity.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is INTG trading relative to its 50-day, 200-day, and 52-week technical levels?

INTG last traded at $39.51 (-1.42% on volume of 56,389 shares), positioning the stock +14.29% above its 50-day simple moving average ($34.57) and +12.09% above its 200-day simple moving average ($35.25). Across its 52-week range of $24.96 to $52.00, INTG sits at the 53.8% percentile with a 14-day RSI of 72.3 (OVERBOUGHT (>70)) and an implied next-earnings move of ±10.6% ($35.32 to $43.70).

ROARABLE RATING BRIEF • RQD 58/100 (D+) ✓ STAGE-C NUMBER FIREWALL VERIFIED

INTG — Intergroup Corporation: What the Facts Mean to a Prospective Investor

Engine: anthropic/claude-haiku-5.5
As of: 2026-11-02T15:44:43Z

1. Roarable Rating Brief: What This Means to a Prospective Investor

INTG scores 59 out of 100, a letter grade of C-, with the verdict "Roarable Hold — Cautious Neutral." The five pillars are: Fundamental Cash Engine at 13/20 (ROIC 85%; FCF yield 4.31%), Whale 13F Flow at 13/20 (institutional accumulation and options positioning), Insider Conviction at 12/20 (SEC Form 4 and Congressional PTR cluster flow), Macro Regime Fit at 13/20 (Beta 1.0; sector sensitivity), and Forensic Balance Sheet at 8/20 (Altman Z 0.2; Piotroski F 5/9; Debt/Equity 0.5). The pillar mix shows the weakest area is balance-sheet forensics. An Altman Z of 0.2 sits in the distress zone of that model, while the Piotroski F-Score of 5/9 is middling.3%, so a prospective investor should treat the return metric as needing verification. The verdict implies caution: the cash-flow and return metrics offer some upside support, while balance-sheet fragility and the absence of analyst coverage limit conviction.

2. Business Model, Unit Margins & SEC Financial Trajectory

Is a NASDAQ-listed issuer in the Real Estate sector, classified under Building operators. Sector: Real Estate. Industry: Building operators.

Revenue rose from $57.6M in FY 2023 to $64.4M in FY 2025, while net income was negative in every reported period. The operating margin is 11.9% and the net margin is -8.3%, and the gross margin is 0%. ROIC is 85%, the Altman Z-Score is 0.2, and the Piotroski F-Score is 5/9. Cash declined from $10.4M in FY 2024 to $6.5 is cited only in the RQD rating.

3. Institutional Bull vs. Bear Thesis & Valuation Tradeoff

  • 🐂 Primary Bull Case: An 85% ROIC and positive operating income of $7.6M in FY 2025 suggest the core operating business generates strong returns on capital. With Fundamental Cash Engine at 13/20 (ROIC 85.0%, FCF yield 4.31%) and Institutional Whale Flow at 12/20, sustained execution supports upside toward the top of the $24.96 – $52.00 52-week range.
  • 🐻 Primary Bear Case: An Altman Z-Score of 0.2 and negative net income in each reported year signal serious balance-sheet and profitability fragility. Investors must weigh current valuation and 8.2x EV/EBITDA against 11.9% operating margins and a 1.00 macro beta if sector demand softens.

4. 2nd-Order Butterfly Ripples & Key Questions to Watch

No upstream or downstream links are identified and no proprietary signals are recorded (supply_chain: NONE). A prospective investor should note that the absence of mapped links means ripple effects cannot be assessed from this dataset.

  • Key Question #1: What is the reconciliation between the 85% ROIC and the -8.3% net margin, and what capital base drives the ROIC figure?
  • Key Question #2: What is the current debt balance, given that debt is N/A in all reported periods, and how does it bear on the Altman Z of 0.2?
  • Key Question #3: Why are EPS and P/E unavailable, and what is the share count underlying the $84.5M market capitalization?

INTG Live News Feed, Press Releases & Catalyst Wire

Real-time company headlines, analyst actions, and sector developments for Intergroup Corporation (INTG) • Click "Debate This Headline" to argue it in the Roar Pit below

💬 Jump to INTG Debate Forum (3) ↓
🔥 THE ROAR PIT • LIVE COMMUNITY DEBATE 3 Active Posts & Replies

INTG Bull vs. Bear Conversation Board — What's Your Call at $39.51?

🐂 67% BULLISH CONVICTION COMMUNITY TUG-OF-WAR ON INTG 🐻 33% BEARISH CONVICTION
1. Pick Your Side on INTG:
💡 Tip: Back up your call with a price target or RQD metric to get upvoted to the top.
TA TapeReader_Pro Price Action & Volume Trader 🐂 BULLISH 🎯 Target: $49.70 (+24.0%)
📌 Pinned Debate

An 85% ROIC and positive operating income of $7.6M in FY 2025 suggest the core operating business generates strong returns on capital.

Here is why I am bullish on INTG here at $40.08: An 85% ROIC and positive operating income of $7.6M in FY 2025 suggest the core operating business generates strong returns on capital.. Compare INTG's 11.9% operating margin and 85.0% ROIC against the rest of Building operators. As long as cash conversion holds up, dips toward $38.08 are getting bought.

ArenaChamp_24 🐂 BULL

@TapeReader_Pro Agree on the RQD 58/100 quality, though with 1.0 beta I'm scaling in with half-size at $40.08 and keeping dry powder in case we test $37.27.

MU MultipleCompression Valuation Discipline 🐻 BEARISH 🎯 Target: $33.67 (-16.0%)
Spot @ $40.08

An Altman Z-Score of 0.2 and negative net income in each reported year signal serious balance-sheet and profitability fragility.

I respect the product at Intergroup Corporation, but the stock at $40.08 is a different story. An Altman Z-Score of 0.2 and negative net income in each reported year signal serious balance-sheet and profitability fragility.. FCF yield is 4.31% and RQD sits at 58/100 (D+) — why pay up here when you can wait for next quarter's numbers?

LIVE TAPE SPY $752.10 -1.80% QQQ $681.09 -3.60% DIA $519.34 -1.08% IWM $279.14 -1.68% NVDA $202.06 -1.26% AAPL $338.32 -1.83% MSFT $507.12 -2.83% TSLA $403.82 +1.00% PLTR $178.34 -3.13% SOFI $16.60 -0.95% IBIT $43.35 -5.42% GLD $361.65 -3.59%