COMP <GO>
GRND vs RUM // FORWARD P/E MULTIPLE
Grindr Inc. (NYSE) VS. RUM Group Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: GRND 6
— RUM 3
■ METRIC PARITY
LAST: $12.77 (+0.95%) • MKT CAP: $2.20B
forward-pe
19.9x
LAST: $5.05 (-5.07%) • MKT CAP: $2.64B
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRND VS. RUM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRND | RUM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | -6.70% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 29.70% | -35.00% | +64.70 | GRND | /roic <GO> |
| EV/EBITDA & P/E Valuation | 19.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.28% | -2.68% | +8.96 | GRND | /fcf-yield <GO> |
| Operating Margin | 28.70% | -60.00% | +88.70 | GRND | /operating-margins <GO> |
| Net Profit Margin | 21.50% | -60.00% | +81.50 | GRND | /net-margins <GO> |
| Revenue Growth (YoY) | 27.60% | 5.40% | +22.20 | GRND | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.32 | 24.36 | -20.04 | RUM | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 4/9 | +4.00 | GRND | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.0 | 33.9 | -0.90 | RUM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 19.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.20B | $2.64B | -$438.9M | RUM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRND REV | RUM REV | GRND GROSS % | RUM GROSS % | GRND FCF | RUM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $439.9M | $100.6M | — | -6.7% | $140.8M | -$74.5M |
| FY 2024 | $344.6M | $95.5M | — | -45.0% | $94.0M | -$89.7M |
| FY 2023 | $259.7M | $81.0M | — | — | $36.1M | -$92.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRND // BETA —
RUM // BETA —