ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

DKNG vs LLYVK // RETURN ON INVESTED CAPITAL (ROIC)

DraftKings Inc. (NASDAQ) VS. Liberty Live Holdings Inc. Series C Liberty Live Group (NASDAQ) • 15-METRIC TALLY: DKNG 8 — LLYVK 3
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: DKNG
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DKNG VS. LLYVK) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC DKNG LLYVK SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 41.30% 19.20% +22.10 DKNG /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE -1.10% -5.40% +4.30 DKNG /roic <GO>
EV/EBITDA & P/E Valuation — — — TIE /valuation <GO>
Free Cash Flow Yield 6.29% -0.49% +6.78 DKNG /fcf-yield <GO>
Operating Margin -0.30% -13.50% +13.20 DKNG /operating-margins <GO>
Net Profit Margin 0.10% -22.80% +22.90 DKNG /net-margins <GO>
Revenue Growth (YoY) 27.00% 12.20% +14.80 DKNG /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.93 1.96 -1.03 LLYVK /balance-sheet <GO>
Piotroski F-Score Quality 8/9 4/9 +4.00 DKNG /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 50.1 61.0 -10.90 LLYVK /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.06 1.10 -0.04 LLYVK /macro-sensitivity <GO>
Forward P/E Multiple — 19.0x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $10.29B $9.51B $773.2M DKNG /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR DKNG REV LLYVK REV DKNG GROSS % LLYVK GROSS % DKNG FCF LLYVK FCF
FY 2025 $6.05B $382.0M 41.3% 19.2% $647.5M -$46.6M
FY 2024 $4.77B $340.5M 38.1% 16.0% $407.6M -$40.6M
FY 2023 $3.67B — — — -$166.7M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DKNG // BETA 1.06
LLYVK // BETA 1.10