COMP <GO>
DAR vs INGR // EV/EBITDA & P/E VALUATION
Darling Ingredients Inc. (NYSE) VS. Ingredion Incorporated (NYSE) • 15-METRIC TALLY: DAR 2
— INGR 11
▲ EV/EBITDA & P/E VALUATION LEADER: INGR
LAST: $54.02 (-3.07%) • MKT CAP: $8.79B
valuation
18.3x
LAST: $98.93 (+2.02%) • MKT CAP: $6.12B
valuation
4.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DAR VS. INGR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DAR | INGR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 24.00% | 25.30% | -1.30 | INGR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.10% | 16.10% | -13.00 | INGR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 18.3x | 4.9x | +13.40 | INGR | /valuation <GO> |
| Free Cash Flow Yield | 7.80% | 8.48% | -0.68 | INGR | /fcf-yield <GO> |
| Operating Margin | 4.50% | 14.10% | -9.60 | INGR | /operating-margins <GO> |
| Net Profit Margin | 1.00% | 10.10% | -9.10 | INGR | /net-margins <GO> |
| Revenue Growth (YoY) | 7.40% | -2.80% | +10.20 | DAR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.50% | -3.50 | INGR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.25 | 3.69 | -1.44 | INGR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.9 | 51.9 | -14.00 | INGR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.01 | 1.16 | -0.15 | INGR | /macro-sensitivity <GO> |
| Forward P/E Multiple | 128.9x | 7.7x | +121.20 | INGR | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.79B | $6.12B | $2.68B | DAR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DAR REV | INGR REV | DAR GROSS % | INGR GROSS % | DAR FCF | INGR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.14B | $7.22B | 24.0% | 25.3% | $679.2M | $511.0M |
| FY 2024 | $5.72B | $7.43B | 22.4% | 24.1% | $506.8M | $1.14B |
| FY 2023 | $6.79B | $8.16B | — | — | $593.8M | $689.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DAR // BETA 1.01
INGR // BETA 1.16