COMP <GO>

BIPC vs GLNG // 10Y YIELD & FRED MACRO BETA

Brookfield Infrastructure Corporation Brookfield Infrastructure Corporation (NYSE) VS. Golar Lng Ltd (NASDAQ) • 15-METRIC TALLY: BIPC 1 — GLNG 1

■ METRIC PARITY

BIPC — Brookfield Infrastructure Corporation Brookfield Infrastructure Corporation ROARABLE C • RQD 62/100

LAST: $37.49 (-0.24%) • MKT CAP: $4.62B

DES <GO> FA <GO> 10-K RED <GO>

macro-sensitivity

—

GLNG — Golar Lng Ltd ROARABLE D • RQD 44/100

LAST: $46.24 (-1.07%) • MKT CAP: $4.75B

DES <GO> FA <GO> 10-K RED <GO>

macro-sensitivity

0.94

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BIPC VS. GLNG) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	BIPC	GLNG	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	2.50%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	52.7x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	1.20%	—	TIE	/fcf-yield <GO>
Operating Margin	—	25.30%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	16.70%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	51.10%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	1.16	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	8/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	54.0	48.2	+5.77	BIPC	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	0.94	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	60.7x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$4.62B	$4.75B	-$125.4M	GLNG	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	BIPC REV	GLNG REV	BIPC GROSS %	GLNG GROSS %	BIPC FCF	GLNG FCF
FY 2025	—	$393.5M	—	—	—	—
FY 2024	—	$260.4M	—	—	—	—
FY 2023	—	$298.4M	—	—	—	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

BIPC // BETA —

GLNG // BETA 0.94