COMP <GO>
AUPH vs VERA // 10Y YIELD & FRED MACRO BETA
Aurinia Pharmaceuticals Inc (NASDAQ) VS. Vera Therapeutics Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: AUPH 3
— VERA 2
■ METRIC PARITY
LAST: $16.65 (-3.25%) • MKT CAP: $2.22B
macro-sensitivity
—
LAST: $30.98 (+1.47%) • MKT CAP: $2.23B
macro-sensitivity
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AUPH VS. VERA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AUPH | VERA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 88.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 16.50% | -35.00% | +51.50 | AUPH | /roic <GO> |
| EV/EBITDA & P/E Valuation | 21.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.92% | -10.99% | +16.91 | AUPH | /fcf-yield <GO> |
| Operating Margin | 37.10% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 20.40% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.33 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 2/9 | +5.00 | AUPH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.1 | 52.7 | -3.60 | VERA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta ACTIVE | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 6.7x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.22B | $2.23B | -$17.2M | VERA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AUPH REV | VERA REV | AUPH GROSS % | VERA GROSS % | AUPH FCF | VERA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $283.1M | $0 | 88.5% | — | $135.7M | -$241.7M |
| FY 2024 | $235.1M | $0 | 88.0% | — | $44.4M | -$135.7M |
| FY 2023 | $175.5M | $0 | — | — | -$33.5M | -$92.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AUPH // BETA —
VERA // BETA —