COMP <GO>
YALA vs NXDR // EV/EBITDA & P/E VALUATION
Yalla Group Limited each representing one Class A Ordinary Share (NYSE) VS. Nextdoor Holdings Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: YALA 5
— NXDR 5
■ METRIC PARITY
LAST: $5.50 (+0.18%) • MKT CAP: $833.5M
valuation
3.4x
LAST: $2.23 (-0.45%) • MKT CAP: $866.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YALA VS. NXDR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YALA | NXDR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 67.30% | 84.10% | -16.80 | NXDR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 34.10% | -15.40% | +49.50 | YALA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 3.4x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 15.89% | 0.66% | +15.23 | YALA | /fcf-yield <GO> |
| Operating Margin | 35.70% | -27.90% | +63.60 | YALA | /operating-margins <GO> |
| Net Profit Margin | 43.30% | -21.00% | +64.30 | YALA | /net-margins <GO> |
| Revenue Growth (YoY) | 0.70% | 4.20% | -3.50 | NXDR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.02 | 8.04 | -0.02 | NXDR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | NXDR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.1 | 40.1 | +6.00 | YALA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 5.4x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $833.5M | $866.5M | -$33.0M | NXDR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YALA REV | NXDR REV | YALA GROSS % | NXDR GROSS % | YALA FCF | NXDR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $341.9M | $257.6M | 67.3% | 84.1% | $135.6M | $5.9M |
| FY 2024 | $339.7M | $247.3M | 64.5% | 83.1% | $172.1M | -$20.6M |
| FY 2023 | $318.9M | $218.3M | — | — | $139.3M | -$59.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YALA // BETA —
NXDR // BETA —