COMP <GO>
SY vs ASUR // EV/EBITDA & P/E VALUATION
So-Young International Inc. American Depository Shares (NASDAQ) VS. Asure Software Inc (NASDAQ) • 15-METRIC TALLY: SY 2
— ASUR 8
■ METRIC PARITY
LAST: $2.00 (-0.50%) • MKT CAP: $201.6M
valuation
—
LAST: $9.41 (+30.15%) • MKT CAP: $217.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SY VS. ASUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SY | ASUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 47.80% | 67.50% | -19.70 | ASUR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -19.90% | -2.80% | -17.10 | ASUR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.48% | 9.85% | -17.33 | ASUR | /fcf-yield <GO> |
| Operating Margin | -18.80% | -6.00% | -12.80 | ASUR | /operating-margins <GO> |
| Net Profit Margin | -15.90% | -9.30% | -6.60 | ASUR | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.35% | 0.00% | +1.35 | SY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.78 | 0.20 | +0.58 | SY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | ASUR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 27.2 | 46.3 | -19.10 | ASUR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $201.6M | $217.5M | -$15.9M | ASUR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SY REV | ASUR REV | SY GROSS % | ASUR GROSS % | SY FCF | ASUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $217.8M | $140.5M | 47.8% | 67.5% | -$15.1M | $21.4M |
| FY 2024 | $200.9M | $119.8M | 61.3% | 68.5% | -$3.5M | $8.7M |
| FY 2023 | $0 | $119.1M | — | — | $3.2M | $18.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SY // BETA —
ASUR // BETA —