ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

NOK vs ERIC // EV/EBITDA & P/E VALUATION

Nokia Corporation Sponsored (NYSE) VS. Ericsson (NASDAQ) • 15-METRIC TALLY: NOK 4 — ERIC 1
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NOK VS. ERIC) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC NOK ERIC SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 14.90% 14.90% 0.00 TIE /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 14.9x 14.9x 0.00 TIE /valuation <GO>
Free Cash Flow Yield 3.99% 3.99% 0.00 TIE /fcf-yield <GO>
Operating Margin 21.10% 21.10% 0.00 TIE /operating-margins <GO>
Net Profit Margin 16.40% 16.40% 0.00 TIE /net-margins <GO>
Revenue Growth (YoY) 12.10% 8.80% +3.30 NOK /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.87 3.87 0.00 TIE /balance-sheet <GO>
Piotroski F-Score Quality 8/9 8/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 48.8 67.6 -18.80 ERIC /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.42 1.21 +0.21 NOK /macro-sensitivity <GO>
Forward P/E Multiple 18.2x 20.2x -2.00 NOK /forward-pe <GO>
Enterprise Scale & Market Cap $53.46B $37.56B $15.90B NOK /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR NOK REV ERIC REV NOK GROSS % ERIC GROSS % NOK FCF ERIC FCF
INSPECT INDIVIDUAL XBRL MODELS AT NOK FA <GO> AND ERIC FA <GO>.
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NOK // BETA 1.42
ERIC // BETA 1.21