COMP <GO>
LII vs ONTO // EV/EBITDA & P/E VALUATION
Lennox International Inc. (NYSE) VS. Onto Innovation Inc. (NYSE) • 15-METRIC TALLY: LII 8
— ONTO 5
▲ EV/EBITDA & P/E VALUATION LEADER: LII
LAST: $344.08 (-1.16%) • MKT CAP: $11.91B
valuation
11.5x
LAST: $201.57 (-9.16%) • MKT CAP: $10.89B
valuation
67.8x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LII VS. ONTO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LII | ONTO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 33.40% | 49.70% | -16.30 | ONTO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 34.90% | 5.60% | +29.30 | LII | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 11.5x | 67.8x | -56.30 | LII | /valuation <GO> |
| Free Cash Flow Yield | 5.36% | 2.75% | +2.61 | LII | /fcf-yield <GO> |
| Operating Margin | 20.00% | 13.20% | +6.80 | LII | /operating-margins <GO> |
| Net Profit Margin | 15.50% | 0.00% | +15.50 | LII | /net-margins <GO> |
| Revenue Growth (YoY) | -2.70% | 1.80% | -4.50 | ONTO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.45% | 0.00% | +1.45 | LII | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 6.45 | 26.00 | -19.55 | ONTO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 7/9 | -2.00 | ONTO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.4 | 42.6 | +0.80 | LII | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.96 | 1.10 | -0.14 | ONTO | /macro-sensitivity <GO> |
| Forward P/E Multiple | 13.8x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $11.91B | $10.89B | $1.02B | LII | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LII REV | ONTO REV | LII GROSS % | ONTO GROSS % | LII FCF | ONTO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.20B | $1.01B | 33.4% | 49.7% | $638.8M | $299.8M |
| FY 2024 | $5.34B | $987.3M | 33.3% | 52.2% | $782.1M | $213.8M |
| FY 2023 | $4.98B | $815.9M | — | — | $512.0M | $135.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LII // BETA 0.96
ONTO // BETA 1.10