COMP <GO>
IHG vs LVS // EV/EBITDA & P/E VALUATION
Intercontinental Hotels Group American (NYSE) VS. Las Vegas Sands Corp. (NYSE) • 15-METRIC TALLY: IHG 4
— LVS 8
▲ EV/EBITDA & P/E VALUATION LEADER: LVS
LAST: $167.81 (-1.09%) • MKT CAP: $24.97B
valuation
21.0x
LAST: $36.97 (-0.19%) • MKT CAP: $23.22B
valuation
7.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IHG VS. LVS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IHG | LVS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 36.20% | -26.30 | LVS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 21.0x | 7.3x | +13.70 | LVS | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 7.99% | -5.78 | LVS | /fcf-yield <GO> |
| Operating Margin | 13.90% | 21.60% | -7.70 | LVS | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 12.50% | -1.60 | LVS | /net-margins <GO> |
| Revenue Growth (YoY) | 20.90% | 15.20% | +5.70 | IHG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.59% | -3.59 | LVS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.74 | 2.03 | +1.71 | IHG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 8/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.9 | 44.5 | +15.40 | IHG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.94 | 0.95 | -0.01 | LVS | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.6x | 12.0x | +15.60 | LVS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $24.97B | $23.22B | $1.74B | IHG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IHG REV | LVS REV | IHG GROSS % | LVS GROSS % | IHG FCF | LVS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $13.02B | — | — | — | $1.85B |
| FY 2024 | — | $11.30B | — | — | — | $1.64B |
| FY 2023 | — | $10.37B | — | — | — | $2.76B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IHG // BETA 0.94
LVS // BETA 0.95