COMP <GO>
FA vs RGTI // EV/EBITDA & P/E VALUATION
First Advantage Corporation (NASDAQ) VS. Rigetti Computing Inc. (NASDAQ) • 15-METRIC TALLY: FA 7
— RGTI 2
■ METRIC PARITY
LAST: $22.06 (+2.18%) • MKT CAP: $3.71B
valuation
39.4x
LAST: $10.67 (-5.16%) • MKT CAP: $3.75B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FA VS. RGTI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FA | RGTI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 29.10% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.30% | -12.10% | +15.40 | FA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 39.4x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.23% | -1.92% | +7.15 | FA | /fcf-yield <GO> |
| Operating Margin | 8.40% | -60.00% | +68.40 | FA | /operating-margins <GO> |
| Net Profit Margin | -2.20% | -60.00% | +57.80 | FA | /net-margins <GO> |
| Revenue Growth (YoY) | 83.00% | 5.50% | +77.50 | FA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.41 | 18.83 | -17.42 | RGTI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 4/9 | +2.00 | FA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.0 | 36.6 | +25.40 | FA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.26 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 35.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.71B | $3.75B | -$46.7M | RGTI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FA REV | RGTI REV | FA GROSS % | RGTI GROSS % | FA FCF | RGTI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.57B | $7.1M | — | 29.1% | $188.5M | -$77.2M |
| FY 2024 | $860.2M | $10.8M | — | 52.8% | $26.5M | -$61.7M |
| FY 2023 | $763.8M | $202.4M | — | — | $162.8M | -$50.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FA // BETA —
RGTI // BETA 1.26