COMP <GO>
CRBG vs GL // EV/EBITDA & P/E VALUATION
Corebridge Financial Inc. (NYSE) VS. Globe Life Inc. (NYSE) • 15-METRIC TALLY: CRBG 4
— GL 7
■ METRIC PARITY
LAST: $34.81 (-1.36%) • MKT CAP: $15.52B
valuation
—
LAST: $159.08 (-0.85%) • MKT CAP: $12.23B
valuation
7.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CRBG VS. GL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | CRBG | GL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.30% | 24.30% | -24.60 | GL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 7.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.56% | 10.17% | -2.61 | GL | /fcf-yield <GO> |
| Operating Margin | -2.40% | 23.60% | -26.00 | GL | /operating-margins <GO> |
| Net Profit Margin | -2.00% | 19.40% | -21.40 | GL | /net-margins <GO> |
| Revenue Growth (YoY) | -1.20% | 3.70% | -4.90 | GL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.25% | 0.70% | +2.55 | CRBG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | GL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.1 | 39.1 | +12.00 | CRBG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.14 | 0.91 | +0.23 | CRBG | /macro-sensitivity <GO> |
| Forward P/E Multiple | 19.0x | 9.9x | +9.10 | GL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $15.52B | $12.23B | $3.29B | CRBG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | CRBG REV | GL REV | CRBG GROSS % | GL GROSS % | CRBG FCF | GL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $18.48B | $5.99B | — | — | $1.19B | $1.25B |
| FY 2024 | $18.71B | $5.78B | — | — | $1.31B | $1.33B |
| FY 2023 | $18.80B | $5.45B | — | — | $2.51B | $1.24B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CRBG // BETA 1.14
GL // BETA 0.91